Best Pacific International Holdings Limited (FRA:NWQ)
0.2640
+0.0060 (2.33%)
At close: Apr 25, 2025, 10:00 PM CET
FRA:NWQ Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 5,061 | 4,201 | 4,493 | 4,793 | 3,494 | Upgrade
|
Revenue Growth (YoY) | 20.49% | -6.50% | -6.26% | 37.16% | -3.94% | Upgrade
|
Cost of Revenue | 3,705 | 3,197 | 3,643 | 3,681 | 2,651 | Upgrade
|
Gross Profit | 1,357 | 1,004 | 849.91 | 1,112 | 843.36 | Upgrade
|
Selling, General & Admin | 565.53 | 484.66 | 469.43 | 538.82 | 410.35 | Upgrade
|
Research & Development | 106.68 | 85.32 | 101.18 | 99.21 | 81.13 | Upgrade
|
Operating Expenses | 675.13 | 571.49 | 567.93 | 649.99 | 497.77 | Upgrade
|
Operating Income | 681.64 | 432.14 | 281.98 | 461.84 | 345.59 | Upgrade
|
Interest Expense | -87.65 | -116.22 | -75.79 | -61.73 | -75.7 | Upgrade
|
Interest & Investment Income | 12.52 | 15.49 | 16.04 | 21.85 | 8.24 | Upgrade
|
Earnings From Equity Investments | 4.01 | 2.49 | 2.54 | 3.91 | 1.98 | Upgrade
|
Currency Exchange Gain (Loss) | 38.9 | 17.04 | 57.86 | 1.73 | -26.33 | Upgrade
|
Other Non Operating Income (Expenses) | 25.11 | 35.93 | 34.48 | 25.25 | 36.11 | Upgrade
|
EBT Excluding Unusual Items | 674.53 | 386.86 | 317.1 | 452.85 | 289.89 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -1.51 | -0.43 | -0.14 | 0.07 | Upgrade
|
Other Unusual Items | - | - | - | 3.9 | - | Upgrade
|
Pretax Income | 674.53 | 385.35 | 316.67 | 456.62 | 289.97 | Upgrade
|
Income Tax Expense | 80.38 | 35.92 | 33.19 | 55.27 | 40.77 | Upgrade
|
Earnings From Continuing Operations | 594.15 | 349.42 | 283.48 | 401.35 | 249.19 | Upgrade
|
Minority Interest in Earnings | 13.97 | -2.5 | 15.72 | 0.45 | 8.58 | Upgrade
|
Net Income | 608.12 | 346.92 | 299.2 | 401.79 | 257.77 | Upgrade
|
Net Income to Common | 608.12 | 346.92 | 299.2 | 401.79 | 257.77 | Upgrade
|
Net Income Growth | 75.29% | 15.95% | -25.53% | 55.87% | -14.28% | Upgrade
|
Shares Outstanding (Basic) | 1,040 | 1,040 | 1,040 | 1,040 | 1,040 | Upgrade
|
Shares Outstanding (Diluted) | 1,040 | 1,040 | 1,040 | 1,040 | 1,040 | Upgrade
|
Shares Change (YoY) | - | - | - | - | 0.00% | Upgrade
|
EPS (Basic) | 0.58 | 0.33 | 0.29 | 0.39 | 0.25 | Upgrade
|
EPS (Diluted) | 0.58 | 0.33 | 0.29 | 0.39 | 0.25 | Upgrade
|
EPS Growth | 75.29% | 15.95% | -25.53% | 55.87% | -14.28% | Upgrade
|
Free Cash Flow | - | 724.31 | 407.56 | 298.07 | 515 | Upgrade
|
Free Cash Flow Per Share | - | 0.70 | 0.39 | 0.29 | 0.49 | Upgrade
|
Dividend Per Share | 0.292 | 0.167 | 0.115 | 0.193 | 0.074 | Upgrade
|
Dividend Growth | 75.30% | 45.04% | -40.41% | 160.81% | 27.59% | Upgrade
|
Gross Margin | 26.81% | 23.89% | 18.92% | 23.20% | 24.14% | Upgrade
|
Operating Margin | 13.47% | 10.29% | 6.28% | 9.64% | 9.89% | Upgrade
|
Profit Margin | 12.02% | 8.26% | 6.66% | 8.38% | 7.38% | Upgrade
|
Free Cash Flow Margin | - | 17.24% | 9.07% | 6.22% | 14.74% | Upgrade
|
EBITDA | 1,009 | 759.87 | 609.09 | 795.82 | 654.32 | Upgrade
|
EBITDA Margin | 19.94% | 18.09% | 13.56% | 16.61% | 18.73% | Upgrade
|
D&A For EBITDA | 327.73 | 327.73 | 327.11 | 333.97 | 308.73 | Upgrade
|
EBIT | 681.64 | 432.14 | 281.98 | 461.84 | 345.59 | Upgrade
|
EBIT Margin | 13.47% | 10.29% | 6.28% | 9.64% | 9.89% | Upgrade
|
Effective Tax Rate | 11.92% | 9.32% | 10.48% | 12.10% | 14.06% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.