NorthWestern Energy Group, Inc. (FRA:NWZA)
Germany · Delayed Price · Currency is EUR 56.50
0.00 (0.00%)
At close: Nov 21, 2025
NorthWestern Energy Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,570 | 1,514 | 1,422 | 1,478 | 1,372 | 1,199 | Upgrade | |
Revenue Growth (YoY) | 4.90% | 6.45% | -3.77% | 7.69% | 14.49% | -4.71% | Upgrade |
Operations & Maintenance | 243.61 | 227.84 | 220.52 | 221.43 | 208.3 | 202.99 | Upgrade |
Selling, General & Admin | 152.62 | 137.44 | 117.36 | 113.78 | 101.87 | 94.12 | Upgrade |
Depreciation & Amortization | 244.62 | 227.64 | 210.47 | 195.02 | 187.47 | 179.64 | Upgrade |
Other Operating Expenses | 571.77 | 594.53 | 576.9 | 676.06 | 605.19 | 485.37 | Upgrade |
Total Operating Expenses | 1,213 | 1,187 | 1,125 | 1,206 | 1,103 | 962.13 | Upgrade |
Operating Income | 357.16 | 326.47 | 296.89 | 271.56 | 269.48 | 236.54 | Upgrade |
Interest Expense | -146.55 | -131.67 | -114.62 | -100.11 | -93.67 | -96.81 | Upgrade |
Net Interest Expense | -146.55 | -131.67 | -114.62 | -100.11 | -93.67 | -96.81 | Upgrade |
Other Non-Operating Income (Expenses) | 11.01 | 19.88 | 19.4 | 10.96 | 14.45 | 4.52 | Upgrade |
EBT Excluding Unusual Items | 221.62 | 214.67 | 201.67 | 182.4 | 190.26 | 144.25 | Upgrade |
Pretax Income | 223.48 | 214.67 | 201.67 | 182.4 | 190.26 | 144.25 | Upgrade |
Income Tax Expense | 6.53 | -9.44 | 7.54 | -0.61 | 3.42 | -10.97 | Upgrade |
Net Income | 216.95 | 224.11 | 194.13 | 183.01 | 186.84 | 155.22 | Upgrade |
Net Income to Common | 216.95 | 224.11 | 194.13 | 183.01 | 186.84 | 155.22 | Upgrade |
Net Income Growth | -4.30% | 15.44% | 6.08% | -2.05% | 20.38% | -23.21% | Upgrade |
Shares Outstanding (Basic) | 61 | 61 | 60 | 56 | 52 | 51 | Upgrade |
Shares Outstanding (Diluted) | 61 | 61 | 60 | 56 | 52 | 51 | Upgrade |
Shares Change (YoY) | 0.22% | 1.68% | 7.22% | 8.52% | 2.30% | -0.09% | Upgrade |
EPS (Basic) | 3.54 | 3.66 | 3.22 | 3.28 | 3.61 | 3.07 | Upgrade |
EPS (Diluted) | 3.53 | 3.65 | 3.22 | 3.25 | 3.60 | 3.06 | Upgrade |
EPS Growth | -4.57% | 13.41% | -0.98% | -9.72% | 17.65% | -23.12% | Upgrade |
Free Cash Flow | -122.15 | -142.5 | -77.66 | -207.9 | -214.35 | -53.61 | Upgrade |
Free Cash Flow Per Share | -1.99 | -2.32 | -1.29 | -3.69 | -4.13 | -1.06 | Upgrade |
Dividend Per Share | 2.630 | 2.600 | 2.560 | 2.520 | 2.480 | 2.400 | Upgrade |
Dividend Growth | 1.54% | 1.56% | 1.59% | 1.61% | 3.33% | 4.35% | Upgrade |
Profit Margin | 13.82% | 14.80% | 13.65% | 12.38% | 13.61% | 12.95% | Upgrade |
Free Cash Flow Margin | -7.78% | -9.41% | -5.46% | -14.07% | -15.62% | -4.47% | Upgrade |
EBITDA | 601.77 | 554.1 | 507.36 | 466.58 | 456.95 | 416.19 | Upgrade |
EBITDA Margin | 38.34% | 36.60% | 35.68% | 31.57% | 33.30% | 34.72% | Upgrade |
D&A For EBITDA | 244.62 | 227.64 | 210.47 | 195.02 | 187.47 | 179.64 | Upgrade |
EBIT | 357.16 | 326.47 | 296.89 | 271.56 | 269.48 | 236.54 | Upgrade |
EBIT Margin | 22.75% | 21.56% | 20.88% | 18.38% | 19.64% | 19.73% | Upgrade |
Effective Tax Rate | 2.92% | - | 3.74% | - | 1.80% | - | Upgrade |
Revenue as Reported | 1,570 | 1,514 | 1,422 | 1,478 | 1,372 | 1,199 | Upgrade |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.