NorthWestern Energy Group, Inc. (FRA:NWZA)

NorthWestern Energy Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,292	3,166	2,752	3,006	2,852	2,411
Market Cap Growth	4.67%	15.05%	-8.45%	5.38%	18.29%	-25.16%
Enterprise Value	6,105	6,036	5,148	5,398	5,024	4,294
PE Ratio	17.80	14.63	15.67	17.55	17.36	19.00
PS Ratio	2.46	2.17	2.14	2.17	2.36	2.46
PB Ratio	1.34	1.15	1.09	1.21	1.39	1.42
P/OCF Ratio	9.63	8.06	6.22	10.46	14.75	8.38
EV/Sales Ratio	4.56	4.13	4.00	3.90	4.16	4.38
EV/EBITDA Ratio	11.89	11.28	11.22	12.37	12.50	12.62
EV/EBIT Ratio	20.03	19.14	19.17	21.25	21.20	22.21
EV/FCF Ratio	-58.64	-	-	-	-	-
Debt / Equity Ratio	1.15	1.09	1.00	0.99	1.09	1.17
Debt / EBITDA Ratio	5.49	5.60	5.51	5.64	5.59	5.85
Quick Ratio	0.24	0.24	0.41	0.41	0.53	0.37
Current Ratio	0.65	0.52	0.76	0.87	1.15	0.66
Asset Turnover	0.19	0.19	0.19	0.21	0.21	0.19
Return on Equity (ROE)	7.62%	7.94%	7.12%	7.31%	8.46%	7.54%
Return on Assets (ROA)	2.76%	2.62%	2.49%	2.41%	2.56%	2.37%
Return on Capital (ROIC)	3.73%	3.54%	3.41%	3.33%	3.58%	3.36%
Return on Capital Employed (ROCE)	4.70%	4.50%	4.20%	4.10%	4.20%	4.00%
Earnings Yield	5.62%	6.84%	6.38%	5.70%	5.76%	5.26%
FCF Yield	-3.16%	-4.35%	-2.55%	-6.47%	-6.61%	-1.82%
Dividend Yield	4.01%	5.21%	5.55%	4.92%	5.29%	5.40%
Payout Ratio	74.06%	70.76%	79.35%	76.53%	68.77%	77.54%
Buyback Yield / Dilution	-0.22%	-1.68%	-7.22%	-8.52%	-2.30%	0.09%
Total Shareholder Return	3.79%	3.53%	-1.67%	-3.60%	2.99%	5.49%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.