Nexstar Media Group, Inc. (FRA:NXZ)

Nexstar Media Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,421	4,733	4,812	6,176	5,429	3,932
Market Cap Growth	16.61%	-1.63%	-22.09%	13.76%	38.08%	-18.44%
Enterprise Value	10,828	11,331	11,151	12,850	12,173	10,238
Last Close Price	171.25	147.68	131.70	146.55	113.64	74.61
PE Ratio	12.70	6.98	15.37	6.80	7.40	5.93
PS Ratio	1.24	0.91	1.08	1.27	1.33	1.07
PB Ratio	2.78	2.16	2.30	2.38	2.16	1.90
P/FCF Ratio	6.47	4.43	6.26	5.30	5.80	4.64
P/OCF Ratio	5.72	3.92	5.32	4.70	5.08	3.84
EV/Sales Ratio	2.50	2.17	2.50	2.64	2.98	2.78
EV/EBITDA Ratio	7.77	6.51	9.63	6.90	7.92	6.81
EV/EBIT Ratio	11.49	8.89	15.56	9.03	10.82	8.88
EV/FCF Ratio	12.92	10.62	14.50	11.02	13.01	12.07
Debt / Equity Ratio	2.92	3.00	3.08	2.61	2.69	3.13
Debt / EBITDA Ratio	4.13	3.65	5.30	3.53	4.27	4.21
Debt / FCF Ratio	6.78	6.17	8.39	5.81	7.23	7.65
Asset Turnover	0.45	0.46	0.40	0.40	0.35	0.33
Quick Ratio	1.68	1.50	1.28	1.44	1.54	1.45
Current Ratio	1.87	1.66	1.53	1.81	1.79	1.66
Return on Equity (ROE)	21.35%	29.82%	10.63%	33.52%	30.77%	35.21%
Return on Assets (ROA)	5.87%	7.00%	4.00%	7.33%	6.00%	6.44%
Return on Invested Capital (ROIC)	8.54%	10.30%	5.58%	11.69%	9.39%	9.89%
Return on Capital Employed (ROCE)	10.30%	12.30%	7.10%	12.90%	10.30%	11.10%
Earnings Yield	7.88%	14.73%	6.50%	14.71%	13.51%	16.87%
FCF Yield	15.45%	22.55%	15.98%	18.88%	17.23%	21.57%
Dividend Yield	3.89%	4.42%	3.71%	2.30%	2.17%	2.45%
Payout Ratio	48.21%	30.33%	55.20%	14.62%	14.15%	12.45%
Buyback Yield / Dilution	7.79%	8.48%	10.83%	8.63%	5.86%	2.51%
Total Shareholder Return	11.67%	12.90%	14.54%	10.93%	8.03%	4.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.