FRA:NY7 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,994	11,406	11,951	10,498	8,869	8,041
Market Cap Growth	-26.72%	-4.56%	13.84%	18.37%	10.29%	-22.81%
Enterprise Value	12,903	16,867	17,225	16,504	15,155	14,845
Last Close Price	40.57	52.96	51.42	43.64	35.58	32.07
PE Ratio	-	10.52	13.92	-	10.03	-
PS Ratio	0.84	1.02	1.13	1.05	0.98	1.02
PB Ratio	0.88	0.88	0.98	0.87	0.74	0.78
P/FCF Ratio	8.58	9.55	9.39	13.35	9.60	8.78
P/OCF Ratio	5.40	6.18	6.35	7.47	6.41	5.80
EV/Sales Ratio	1.37	1.50	1.63	1.65	1.68	1.88
EV/EBITDA Ratio	6.08	7.05	8.34	9.73	7.44	8.26
EV/EBIT Ratio	8.70	9.64	11.91	15.62	11.15	13.07
EV/FCF Ratio	13.85	14.13	13.53	20.98	16.40	16.20
Debt / Equity Ratio	0.61	0.47	0.48	0.52	0.55	0.68
Debt / EBITDA Ratio	2.60	2.48	2.72	3.56	3.12	3.79
Debt / FCF Ratio	5.95	5.14	4.57	7.98	7.10	7.68
Asset Turnover	0.45	0.44	0.45	0.40	0.37	0.34
Inventory Turnover	8.31	9.27	9.19	8.82	8.48	9.15
Quick Ratio	0.38	0.60	0.43	0.43	0.42	0.37
Current Ratio	0.60	0.94	0.70	0.78	0.77	0.62
Return on Equity (ROE)	-17.29%	8.61%	7.26%	-1.40%	7.67%	-7.19%
Return on Assets (ROA)	4.41%	4.32%	3.83%	2.64%	3.52%	3.09%
Return on Invested Capital (ROIC)	9.73%	7.37%	6.42%	5.71%	6.14%	6.47%
Return on Capital Employed (ROCE)	10.00%	7.90%	7.20%	5.00%	6.40%	5.90%
Earnings Yield	-22.29%	9.50%	7.18%	-1.56%	9.97%	-9.65%
FCF Yield	11.66%	10.47%	10.66%	7.49%	10.42%	11.39%
Dividend Yield	4.24%	3.21%	2.89%	3.26%	1.68%	1.45%
Payout Ratio	-	32.89%	37.38%	-	14.70%	-
Buyback Yield / Dilution	5.03%	3.40%	-0.18%	0.32%	-0.37%	0.05%
Total Shareholder Return	9.27%	6.62%	2.70%	3.58%	1.31%	1.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.