FRA:NY70 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,956	7,857	11,406	11,951	10,498	8,869
Market Cap Growth	-24.52%	-31.11%	-4.56%	13.84%	18.37%	10.29%
Enterprise Value	12,916	12,825	16,867	17,225	16,504	15,155
Last Close Price	38.00	38.60	53.14	53.41	64.89	44.40
PE Ratio	-	-	10.52	13.92	-	10.03
PS Ratio	0.84	0.83	1.02	1.13	1.05	0.98
PB Ratio	0.89	0.88	0.88	0.98	0.87	0.74
P/FCF Ratio	8.75	8.64	9.55	9.39	13.35	9.60
P/OCF Ratio	5.23	5.17	6.18	6.35	7.47	6.41
EV/Sales Ratio	1.37	1.35	1.50	1.63	1.65	1.68
EV/EBITDA Ratio	6.17	6.37	7.05	8.34	9.73	7.44
EV/EBIT Ratio	9.01	8.99	9.64	11.91	15.62	11.15
EV/FCF Ratio	14.20	14.10	14.13	13.53	20.98	16.40
Debt / Equity Ratio	0.62	0.62	0.47	0.48	0.52	0.55
Debt / EBITDA Ratio	2.65	2.65	2.48	2.72	3.56	3.12
Debt / FCF Ratio	6.10	6.10	5.14	4.57	7.98	7.10
Net Debt / Equity Ratio	0.53	0.53	0.40	0.41	0.47	0.50
Net Debt / EBITDA Ratio	2.34	2.34	2.17	2.44	3.37	2.95
Net Debt / FCF Ratio	5.18	5.18	4.36	3.95	7.26	6.50
Asset Turnover	0.46	0.46	0.44	0.45	0.40	0.37
Inventory Turnover	9.51	9.51	9.27	9.19	8.82	8.48
Quick Ratio	0.35	0.35	0.60	0.43	0.43	0.42
Current Ratio	0.55	0.55	0.94	0.70	0.78	0.77
Return on Equity (ROE)	-18.17%	-18.17%	8.61%	7.26%	-1.40%	7.67%
Return on Assets (ROA)	4.29%	4.29%	4.32%	3.83%	2.64%	3.52%
Return on Invested Capital (ROIC)	10.39%	9.60%	7.37%	6.42%	5.71%	6.14%
Return on Capital Employed (ROCE)	9.60%	9.60%	7.90%	7.20%	5.00%	6.40%
Earnings Yield	-22.91%	-23.19%	9.50%	7.18%	-1.56%	9.97%
FCF Yield	11.43%	11.58%	10.47%	10.66%	7.49%	10.42%
Dividend Yield	4.27%	4.15%	3.20%	2.78%	2.19%	1.35%
Payout Ratio	-	-	32.89%	37.38%	-	14.70%
Buyback Yield / Dilution	5.15%	5.15%	3.40%	-0.18%	0.32%	-0.37%
Total Shareholder Return	9.41%	9.29%	6.60%	2.59%	2.51%	0.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.