Supalai Public Company Limited (FRA:NYVL)

Supalai Public Company Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	842	1,000	956	1,285	1,171	1,088
Market Cap Growth	-18.83%	4.64%	-25.58%	9.69%	7.68%	-5.31%
Enterprise Value	1,784	1,785	1,629	1,956	1,777	1,732
Last Close Price	0.43	0.45	0.40	0.51	0.42	0.36
PE Ratio	6.88	5.74	6.07	5.81	6.26	9.39
PS Ratio	1.25	1.14	1.17	1.38	1.49	1.91
PB Ratio	0.60	0.66	0.71	1.00	1.03	1.07
P/TBV Ratio	0.61	0.67	0.72	1.02	1.06	1.10
P/FCF Ratio	56.42	-	-	14.85	11.14	-
P/OCF Ratio	47.87	-	-	14.51	11.03	-
EV/Sales Ratio	2.58	2.03	1.99	2.10	2.27	3.05
EV/EBITDA Ratio	10.60	8.29	8.39	7.61	7.55	11.28
EV/EBIT Ratio	11.07	8.50	8.54	7.70	7.64	11.50
EV/FCF Ratio	119.58	-	-	22.61	16.91	-
Debt / Equity Ratio	0.71	0.63	0.53	0.52	0.46	0.57
Debt / EBITDA Ratio	7.01	4.47	3.68	2.58	2.24	3.78
Debt / FCF Ratio	66.70	-	-	7.68	5.01	-
Asset Turnover	0.26	0.34	0.38	0.46	0.42	0.32
Inventory Turnover	0.22	0.26	0.29	0.33	0.28	0.22
Quick Ratio	0.12	0.16	0.19	0.07	0.08	0.07
Current Ratio	2.44	2.44	2.86	2.49	2.74	2.61
Return on Equity (ROE)	8.87%	11.87%	12.30%	18.37%	17.78%	11.50%
Return on Assets (ROA)	3.28%	5.12%	5.46%	7.75%	7.86%	5.37%
Return on Capital (ROIC)	3.55%	5.58%	6.02%	8.70%	9.03%	6.27%
Return on Capital Employed (ROCE)	7.90%	11.90%	12.30%	18.00%	18.40%	12.50%
Earnings Yield	14.54%	17.41%	16.49%	17.22%	15.99%	10.64%
FCF Yield	1.77%	-2.24%	-0.66%	6.73%	8.97%	-3.19%
Dividend Yield	8.72%	9.11%	9.62%	7.75%	7.79%	7.51%
Payout Ratio	57.89%	42.59%	47.26%	34.60%	27.55%	50.81%
Buyback Yield / Dilution	0.93%	-	-0.13%	-0.12%	2.21%	7.04%
Total Shareholder Return	9.65%	9.11%	9.49%	7.63%	10.00%	14.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.