SIA Engineering Company Limited (FRA:O3H)
Germany · Delayed Price · Currency is EUR 2.220
-0.020 (-0.89%)
At close: Jan 27, 2026
SIA Engineering Company Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,398 | 1,245 | 1,094 | 795.97 | 566.09 | 442.99 | |
Revenue Growth (YoY) | 20.88% | 13.79% | 37.47% | 40.61% | 27.79% | -55.44% |
Cost of Revenue | 513.54 | 422.07 | 314.62 | 211.85 | 134.83 | 93.42 |
Gross Profit | 884.42 | 823.08 | 779.59 | 584.12 | 431.26 | 349.57 |
Selling, General & Admin | 663.12 | 625.91 | 596.3 | 445.33 | 373.85 | 372.66 |
Amortization of Goodwill & Intangibles | 7.15 | 6.5 | 5.47 | 4.68 | 3.49 | 3.44 |
Other Operating Expenses | 133.18 | 118.49 | 118.45 | 101.09 | 93.19 | 82.3 |
Operating Expenses | 859.9 | 808.1 | 777.83 | 610.37 | 530.37 | 526.16 |
Operating Income | 24.52 | 14.98 | 1.77 | -26.24 | -99.11 | -176.59 |
Interest Expense | -3.57 | -3.86 | -4.39 | -1.95 | -2.63 | -2.92 |
Interest & Investment Income | 15.07 | 18.58 | 24.43 | 12.27 | 1.82 | 3.95 |
Earnings From Equity Investments | 131.28 | 118.59 | 100.99 | 77.81 | 79.09 | 39.89 |
Currency Exchange Gain (Loss) | -0.33 | -0.33 | 0.59 | -0.01 | 0.06 | -0.31 |
EBT Excluding Unusual Items | 166.97 | 147.96 | 123.4 | 61.89 | -20.77 | -135.99 |
Gain (Loss) on Sale of Investments | - | - | 2.31 | 2.01 | 0.47 | -0.21 |
Gain (Loss) on Sale of Assets | -0.31 | -0.63 | 0.49 | -0.02 | 0.69 | -3.03 |
Asset Writedown | - | - | -26.84 | 1.68 | -8.41 | -48.3 |
Other Unusual Items | - | - | - | - | 77.18 | 151.94 |
Pretax Income | 166.66 | 147.32 | 99.35 | 65.55 | 49.16 | -35.59 |
Income Tax Expense | 10.36 | 5.69 | 2.22 | -1 | -18.61 | -16.03 |
Earnings From Continuing Operations | 156.3 | 141.63 | 97.13 | 66.55 | 67.77 | -19.55 |
Minority Interest in Earnings | -2.21 | -2.08 | -0.01 | -0.16 | -0.16 | 8.31 |
Net Income | 154.09 | 139.55 | 97.12 | 66.39 | 67.61 | -11.25 |
Net Income to Common | 154.09 | 139.55 | 97.12 | 66.39 | 67.61 | -11.25 |
Net Income Growth | 44.59% | 43.68% | 46.29% | -1.80% | - | - |
Shares Outstanding (Basic) | 1,119 | 1,120 | 1,123 | 1,123 | 1,122 | 1,121 |
Shares Outstanding (Diluted) | 1,124 | 1,125 | 1,128 | 1,127 | 1,126 | 1,121 |
Shares Change (YoY) | -0.32% | -0.27% | 0.07% | 0.09% | 0.45% | -0.16% |
EPS (Basic) | 0.14 | 0.12 | 0.09 | 0.06 | 0.06 | -0.01 |
EPS (Diluted) | 0.14 | 0.12 | 0.09 | 0.06 | 0.06 | -0.01 |
EPS Growth | 45.11% | 44.02% | 46.18% | -1.84% | - | - |
Free Cash Flow | 173.7 | 114.08 | 61.18 | 16.01 | 10.77 | 150.58 |
Free Cash Flow Per Share | 0.15 | 0.10 | 0.05 | 0.01 | 0.01 | 0.13 |
Dividend Per Share | 0.095 | 0.090 | 0.080 | 0.055 | - | - |
Dividend Growth | 18.75% | 12.50% | 45.45% | - | - | - |
Gross Margin | 63.27% | 66.10% | 71.25% | 73.39% | 76.18% | 78.91% |
Operating Margin | 1.75% | 1.20% | 0.16% | -3.30% | -17.51% | -39.86% |
Profit Margin | 11.02% | 11.21% | 8.88% | 8.34% | 11.94% | -2.54% |
Free Cash Flow Margin | 12.43% | 9.16% | 5.59% | 2.01% | 1.90% | 33.99% |
EBITDA | 52.61 | 43.18 | 30.68 | 3.96 | -67.59 | -137.18 |
EBITDA Margin | 3.76% | 3.47% | 2.80% | 0.50% | -11.94% | -30.97% |
D&A For EBITDA | 28.09 | 28.2 | 28.91 | 30.2 | 31.52 | 39.41 |
EBIT | 24.52 | 14.98 | 1.77 | -26.24 | -99.11 | -176.59 |
EBIT Margin | 1.75% | 1.20% | 0.16% | -3.30% | -17.51% | -39.86% |
Effective Tax Rate | 6.22% | 3.86% | 2.23% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.