ASGN Incorporated (FRA:OA2)

ASGN Incorporated Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,980	4,100	4,451	4,581	4,010
Revenue Growth (YoY)	-2.91%	-7.88%	-2.85%	14.26%	14.49%
Cost of Revenue	2,831	2,916	3,171	3,212	2,867
Gross Profit	1,149	1,184	1,280	1,370	1,142
Selling, General & Admin	854	821.2	844.2	895	735.8
Amortization of Goodwill & Intangibles	64.8	58.1	71.7	65.1	55.7
Operating Expenses	918.8	879.3	915.9	960.1	791.5
Operating Income	230.3	304.4	364.1	409.5	350.9
Interest Expense	-67.7	-64.3	-66.4	-45.9	-37.5
EBT Excluding Unusual Items	162.6	240.1	297.7	363.6	313.4
Pretax Income	162.6	240.1	297.7	363.6	313.4
Income Tax Expense	49.1	64.9	78.4	96.7	81.6
Earnings From Continuing Operations	113.5	175.2	219.3	266.9	231.8
Earnings From Discontinued Operations	-	-	-	1.2	178.1
Net Income	113.5	175.2	219.3	268.1	409.9
Net Income to Common	113.5	175.2	219.3	268.1	409.9
Net Income Growth	-35.22%	-20.11%	-18.20%	-34.59%	104.64%
Shares Outstanding (Basic)	43	45	48	51	53
Shares Outstanding (Diluted)	44	46	49	51	54
Shares Change (YoY)	-4.59%	-6.16%	-5.07%	-4.11%	0.38%
EPS (Basic)	2.62	3.88	4.54	5.30	7.78
EPS (Diluted)	2.60	3.83	4.50	5.23	7.66
EPS Growth	-32.12%	-14.89%	-14.01%	-31.67%	103.92%
Free Cash Flow	-	364.7	417	270.3	159
Free Cash Flow Per Share	-	7.98	8.56	5.27	2.97
Gross Margin	28.87%	28.87%	28.76%	29.90%	28.49%
Operating Margin	5.79%	7.42%	8.18%	8.94%	8.75%
Profit Margin	2.85%	4.27%	4.93%	5.85%	10.22%
Free Cash Flow Margin	-	8.90%	9.37%	5.90%	3.97%
EBITDA	340.57	395	463.7	500.9	440.5
EBITDA Margin	8.56%	9.63%	10.42%	10.93%	10.99%
D&A For EBITDA	110.27	90.6	99.6	91.4	89.6
EBIT	230.3	304.4	364.1	409.5	350.9
EBIT Margin	5.79%	7.42%	8.18%	8.94%	8.75%
Effective Tax Rate	30.20%	27.03%	26.33%	26.60%	26.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.