OFG Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	198.17	181.87	166.24	146.15
Depreciation & Amortization	26.79	27.29	24.31	23.93
Gain (Loss) on Sale of Assets	-0.56	-6.15	-17.15	-11.01
Gain (Loss) on Sale of Investments	-6.71	-3.3	-3.38	3.09
Provision for Credit Losses	82.25	60.64	24.12	0.22
Net Decrease (Increase) in Loans Originated / Sold - Operating	-42.05	-32.06	-88.28	-133
Accrued Interest Receivable	-0.25	-8.94	-5.83	9.54
Change in Other Net Operating Assets	-35.57	6.65	-0.73	7.65
Other Operating Activities	24.11	68.99	62.13	55.37
Operating Cash Flow	252.5	295.66	164.46	100.04
Operating Cash Flow Growth	-14.60%	79.78%	64.38%	186.17%
Capital Expenditures	-21.34	-17.86	-31	-23.05
Sale of Property, Plant and Equipment	0	0.04	5.84	0.57
Investment in Securities	9.85	-578.36	-1,064	-300.41
Net Decrease (Increase) in Loans Originated / Sold - Investing	-362.88	-860.17	-473.01	92.69
Other Investing Activities	38.39	51.6	48.77	47.28
Investing Cash Flow	-335.98	-1,405	-1,513	-182.93
Short-Term Debt Issued	75	-	-	-
Long-Term Debt Issued	125	173.07	-	-
Total Debt Issued	200	173.07	-	-
Long-Term Debt Repaid	-	-	-36.51	-39.17
Net Debt Issued (Repaid)	200	173.07	-36.51	-39.17
Issuance of Common Stock	-	-	-	0.28
Repurchase of Common Stock	-70.32	-18.65	-64.11	-49.87
Preferred Share Repurchases	-	-	-	-92
Common Dividends Paid	-45.65	-41.01	-30.09	-19.72
Preferred Dividends Paid	-	-	-	-1.26
Total Dividends Paid	-45.65	-41.01	-30.09	-20.97
Net Increase (Decrease) in Deposit Accounts	-153.22	1,195	6.91	152.7
Other Financing Activities	-4.37	-1.69	-0.91	-
Financing Cash Flow	-73.56	1,307	-124.71	-49.04
Net Cash Flow	-157.04	197.71	-1,473	-131.93
Free Cash Flow	231.16	277.8	133.46	76.99
Free Cash Flow Growth	-16.79%	108.16%	73.34%	290.88%
Free Cash Flow Margin	36.73%	44.19%	22.63%	14.21%
Free Cash Flow Per Share	4.93	5.84	2.75	1.50
Cash Interest Paid	156.79	79.73	26.96	35.34
Cash Income Tax Paid	40.07	15.01	5.13	2.79

Source: S&P Global Market Intelligence. Banks template. Financial Sources.