Oshkosh Corporation (FRA:OK3)
Germany
· Delayed Price · Currency is EUR 77.50
-1.00 (-1.27%)
Last updated: May 7, 2025
Oshkosh Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| Revenue | 10,499 | 10,730 | 9,658 | 8,282 | 7,953 | 7,737 | Upgrade
|
| Revenue Growth (YoY) | 5.69% | 11.10% | 16.61% | 4.14% | 2.78% | 12.84% | Upgrade
|
| Cost of Revenue | 8,600 | 8,761 | 7,977 | 7,228 | 6,779 | 6,469 | Upgrade
|
| Gross Profit | 1,899 | 1,969 | 1,681 | 1,054 | 1,174 | 1,268 | Upgrade
|
| Selling, General & Admin | 860.9 | 847.5 | 794.7 | 696.3 | 674.8 | 670.4 | Upgrade
|
| Operating Expenses | 915.6 | 902.2 | 827.5 | 707.9 | 685.9 | 680 | Upgrade
|
| Operating Income | 983.7 | 1,067 | 853.3 | 346.5 | 487.6 | 588.2 | Upgrade
|
| Interest Expense | -124.1 | -119.5 | -68.6 | -53.4 | -48.7 | -48.2 | Upgrade
|
| Interest & Investment Income | 8 | 7.6 | 14.8 | 9.5 | 3.6 | 3.5 | Upgrade
|
| Earnings From Equity Investments | -10.7 | -11.6 | -9.6 | -4.2 | 1.5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.8 | -2.8 | 4.7 | -6.9 | - | 2.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 24.7 | 23 | 27.8 | -12.4 | -3.4 | -0.9 | Upgrade
|
| EBT Excluding Unusual Items | 878.8 | 963.9 | 822.4 | 279.1 | 440.6 | 545.3 | Upgrade
|
| Merger & Restructuring Charges | -1.1 | -1.1 | -12.9 | - | - | - | Upgrade
|
| Impairment of Goodwill | -38.7 | -38.7 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -19.8 | -19.8 | -21.5 | - | - | - | Upgrade
|
| Asset Writedown | -12.9 | -12.9 | - | -7.7 | - | - | Upgrade
|
| Pretax Income | 806.3 | 891.4 | 788 | 271.4 | 440.6 | 545.3 | Upgrade
|
| Income Tax Expense | 192.1 | 210 | 190 | 97.5 | 13.2 | 36.4 | Upgrade
|
| Net Income | 614.2 | 681.4 | 598 | 173.9 | 427.4 | 508.9 | Upgrade
|
| Net Income to Common | 614.2 | 681.4 | 598 | 173.9 | 427.4 | 508.9 | Upgrade
|
| Net Income Growth | -10.84% | 13.95% | 243.88% | -59.31% | -16.01% | 58.29% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 66 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | -0.56% | -0.05% | -0.41% | -4.14% | -0.31% | 0.61% | Upgrade
|
| EPS (Basic) | 9.42 | 10.41 | 9.15 | 2.65 | 6.26 | 7.43 | Upgrade
|
| EPS (Diluted) | 9.37 | 10.35 | 9.08 | 2.63 | 6.20 | 7.35 | Upgrade
|
| EPS Growth | -10.38% | 13.99% | 245.25% | -57.59% | -15.63% | 57.39% | Upgrade
|
| Free Cash Flow | 289.8 | 269.1 | 274.3 | 331.8 | 559.7 | 1,117 | Upgrade
|
| Free Cash Flow Per Share | 4.42 | 4.09 | 4.17 | 5.02 | 8.11 | 16.14 | Upgrade
|
| Dividend Per Share | 1.890 | 1.840 | 1.640 | 1.480 | 1.360 | 1.320 | Upgrade
|
| Dividend Growth | 11.83% | 12.20% | 10.81% | 8.82% | 3.03% | 10.00% | Upgrade
|
| Gross Margin | 18.09% | 18.35% | 17.40% | 12.73% | 14.76% | 16.39% | Upgrade
|
| Operating Margin | 9.37% | 9.95% | 8.83% | 4.18% | 6.13% | 7.60% | Upgrade
|
| Profit Margin | 5.85% | 6.35% | 6.19% | 2.10% | 5.37% | 6.58% | Upgrade
|
| Free Cash Flow Margin | 2.76% | 2.51% | 2.84% | 4.01% | 7.04% | 14.44% | Upgrade
|
| EBITDA | 1,191 | 1,267 | 1,013 | 454.1 | 591.2 | 688.6 | Upgrade
|
| EBITDA Margin | 11.34% | 11.81% | 10.49% | 5.48% | 7.43% | 8.90% | Upgrade
|
| D&A For EBITDA | 207.1 | 200.1 | 159.9 | 107.6 | 103.6 | 100.4 | Upgrade
|
| EBIT | 983.7 | 1,067 | 853.3 | 346.5 | 487.6 | 588.2 | Upgrade
|
| EBIT Margin | 9.37% | 9.95% | 8.83% | 4.18% | 6.13% | 7.60% | Upgrade
|
| Effective Tax Rate | 23.82% | 23.56% | 24.11% | 35.93% | 3.00% | 6.68% | Upgrade
|
| Advertising Expenses | - | 25.7 | 25.8 | 14.2 | - | 17.7 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.