Oshkosh Corporation (FRA:OK3)
Germany · Delayed Price · Currency is EUR 129.00
0.00 (0.00%)
At close: Jan 27, 2026
Oshkosh Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,422 | 10,730 | 9,658 | 8,282 | 7,953 | |
Revenue Growth (YoY) | -2.87% | 11.10% | 16.61% | 4.14% | 2.78% |
Cost of Revenue | 8,603 | 8,761 | 7,977 | 7,228 | 6,779 |
Gross Profit | 1,819 | 1,969 | 1,681 | 1,054 | 1,174 |
Selling, General & Admin | 818.7 | 847.5 | 794.7 | 696.3 | 674.8 |
Amortization of Goodwill & Intangibles | 55.1 | 54.7 | 32.8 | 11.6 | 11.1 |
Operating Expenses | 873.8 | 902.2 | 827.5 | 707.9 | 685.9 |
Operating Income | 945.2 | 1,067 | 853.3 | 346.5 | 487.6 |
Interest Expense | -117.6 | -119.5 | -68.6 | -53.4 | -48.7 |
Interest & Investment Income | 8.7 | 7.6 | 14.8 | 9.5 | 3.6 |
Earnings From Equity Investments | -3.5 | -11.6 | -9.6 | -4.2 | 1.5 |
Currency Exchange Gain (Loss) | - | -2.8 | 4.7 | -6.9 | - |
Other Non Operating Income (Expenses) | 11.4 | 23 | 27.8 | -12.4 | -3.4 |
EBT Excluding Unusual Items | 844.2 | 963.9 | 822.4 | 279.1 | 440.6 |
Merger & Restructuring Charges | - | -1.1 | -12.9 | - | - |
Impairment of Goodwill | - | -38.7 | - | - | - |
Gain (Loss) on Sale of Investments | - | -19.8 | -21.5 | - | - |
Asset Writedown | -5.7 | -12.9 | - | -7.7 | - |
Pretax Income | 838.5 | 891.4 | 788 | 271.4 | 440.6 |
Income Tax Expense | 191.5 | 210 | 190 | 97.5 | 13.2 |
Net Income | 647 | 681.4 | 598 | 173.9 | 427.4 |
Net Income to Common | 647 | 681.4 | 598 | 173.9 | 427.4 |
Net Income Growth | -5.05% | 13.95% | 243.88% | -59.31% | -16.01% |
Shares Outstanding (Basic) | 64 | 65 | 65 | 66 | 68 |
Shares Outstanding (Diluted) | 65 | 66 | 66 | 66 | 69 |
Shares Change (YoY) | -1.94% | -0.05% | -0.41% | -4.14% | -0.31% |
EPS (Basic) | 10.08 | 10.41 | 9.15 | 2.65 | 6.26 |
EPS (Diluted) | 10.02 | 10.35 | 9.08 | 2.63 | 6.20 |
EPS Growth | -3.19% | 13.99% | 245.25% | -57.59% | -15.63% |
Free Cash Flow | 571.6 | 269.1 | 274.3 | 331.8 | 559.7 |
Free Cash Flow Per Share | 8.86 | 4.09 | 4.17 | 5.02 | 8.11 |
Dividend Per Share | 2.040 | 1.840 | 1.640 | 1.480 | 1.360 |
Dividend Growth | 10.87% | 12.20% | 10.81% | 8.82% | 3.03% |
Gross Margin | 17.45% | 18.35% | 17.40% | 12.73% | 14.76% |
Operating Margin | 9.07% | 9.95% | 8.83% | 4.18% | 6.13% |
Profit Margin | 6.21% | 6.35% | 6.19% | 2.10% | 5.37% |
Free Cash Flow Margin | 5.48% | 2.51% | 2.84% | 4.01% | 7.04% |
EBITDA | 1,169 | 1,267 | 1,013 | 454.1 | 591.2 |
EBITDA Margin | 11.22% | 11.81% | 10.49% | 5.48% | 7.43% |
D&A For EBITDA | 224.1 | 200.1 | 159.9 | 107.6 | 103.6 |
EBIT | 945.2 | 1,067 | 853.3 | 346.5 | 487.6 |
EBIT Margin | 9.07% | 9.95% | 8.83% | 4.18% | 6.13% |
Effective Tax Rate | 22.84% | 23.56% | 24.11% | 35.93% | 3.00% |
Advertising Expenses | - | 25.7 | 25.8 | 14.2 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.