Olin Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,781	6,540	6,833	9,376	8,911
Revenue Growth (YoY)	3.68%	-4.29%	-27.12%	5.22%	54.75%
Cost of Revenue	6,279	5,803	5,674	7,195	6,619
Gross Profit	501.5	737.5	1,159	2,181	2,292
Selling, General & Admin	367.7	382.5	382.7	355.2	381.2
Other Operating Expenses	-0.5	-0.8	-0.3	-3.3	-
Operating Expenses	367.2	381.7	382.4	351.9	381.2
Operating Income	134.3	355.8	776.7	1,829	1,911
Interest Expense	-188.3	-184.5	-181.1	-143.9	-348
Interest & Investment Income	4.4	3.7	4.3	2.2	0.2
Earnings From Equity Investments	-3.1	-	-	-	-
EBT Excluding Unusual Items	-52.7	175	599.9	1,687	1,563
Merger & Restructuring Charges	-33.4	-33.3	-89.6	-25.3	-27.9
Gain (Loss) on Sale of Assets	-	-	27	13	1.4
Pretax Income	-86.1	141.7	559.3	1,676	1,539
Income Tax Expense	-42.7	36.7	107.3	349.1	242
Earnings From Continuing Operations	-43.4	105	452	1,327	1,297
Minority Interest in Earnings	0.6	3.6	8.2	-	-
Net Income	-42.8	108.6	460.2	1,327	1,297
Net Income to Common	-42.8	108.6	460.2	1,327	1,297
Net Income Growth	-	-76.40%	-65.32%	2.33%	-
Shares Outstanding (Basic)	115	118	126	145	159
Shares Outstanding (Diluted)	115	120	129	149	163
Shares Change (YoY)	-4.10%	-7.22%	-13.27%	-8.90%	3.23%
EPS (Basic)	-0.37	0.92	3.66	9.16	8.15
EPS (Diluted)	-0.37	0.91	3.57	8.94	7.96
EPS Growth	-	-74.51%	-60.07%	12.31%	-
Free Cash Flow	247.9	308.1	738.3	1,685	1,540
Free Cash Flow Per Share	2.16	2.58	5.73	11.35	9.45
Dividend Per Share	0.800	0.800	0.800	0.800	0.800
Gross Margin	7.40%	11.28%	16.96%	23.26%	25.72%
Operating Margin	1.98%	5.44%	11.37%	19.51%	21.44%
Profit Margin	-0.63%	1.66%	6.73%	14.15%	14.55%
Free Cash Flow Margin	3.66%	4.71%	10.80%	17.97%	17.29%
EBITDA	655.9	873.9	1,310	2,428	2,493
EBITDA Margin	9.67%	13.36%	19.17%	25.89%	27.98%
D&A For EBITDA	521.6	518.1	533.4	598.8	582.5
EBIT	134.3	355.8	776.7	1,829	1,911
EBIT Margin	1.98%	5.44%	11.37%	19.51%	21.44%
Effective Tax Rate	-	25.90%	19.18%	20.83%	15.73%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.