Hellenic Telecommunications Organization S.A. (FRA:OTE)
Germany · Delayed Price · Currency is EUR 15.70
+0.13 (0.83%)
Last updated: Jan 29, 2026, 8:24 AM CET
FRA:OTE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,000 | 3,010 | 2,981 | 2,996 | 2,970 | 2,881 |
Other Revenue | 647.6 | 581 | 487.8 | 458.9 | 366 | 378.3 |
| 3,648 | 3,591 | 3,469 | 3,455 | 3,336 | 3,259 | |
Revenue Growth (YoY) | 0.89% | 3.51% | 0.39% | 3.57% | 2.38% | -1.33% |
Cost of Revenue | 1,284 | 1,326 | 1,337 | 1,338 | 1,259 | 1,296 |
Gross Profit | 2,364 | 2,265 | 2,132 | 2,118 | 2,077 | 1,963 |
Selling, General & Admin | 177.1 | 172.3 | 164.5 | 152.5 | 258.7 | 236.7 |
Other Operating Expenses | 727.1 | 657 | 515.8 | 497.3 | 394.7 | 355.8 |
Operating Expenses | 1,646 | 1,567 | 1,385 | 1,493 | 1,389 | 1,344 |
Operating Income | 717.8 | 697.7 | 747.2 | 624.6 | 688.8 | 618.8 |
Interest Expense | - | - | - | -35.3 | -43.7 | -53.6 |
Interest & Investment Income | 0.5 | - | - | - | 1 | 1.7 |
Currency Exchange Gain (Loss) | 0.2 | 0.7 | 3.1 | 1.6 | 1.5 | -3.6 |
Other Non Operating Income (Expenses) | -17.5 | -17.5 | -16.5 | - | - | - |
EBT Excluding Unusual Items | 701 | 680.9 | 733.8 | 590.9 | 647.6 | 563.3 |
Merger & Restructuring Charges | -30 | -33.8 | -35.3 | -39.4 | 121.8 | -132.6 |
Gain (Loss) on Sale of Investments | 1.6 | 30.5 | 0.9 | - | -50.4 | 9.8 |
Gain (Loss) on Sale of Assets | 1 | 1 | 0.1 | 3.4 | 0.4 | 2.6 |
Asset Writedown | - | - | - | - | - | -160 |
Pretax Income | 673.6 | 678.6 | 699.5 | 554.9 | 719.4 | 283.1 |
Income Tax Expense | 104.8 | 199.8 | 167.8 | 166.2 | 233.6 | 45.9 |
Earnings From Continuing Operations | 568.8 | 478.8 | 531.7 | 388.7 | 485.8 | 237.2 |
Earnings From Discontinued Operations | -16.9 | - | - | - | 103.9 | 138.5 |
Net Income to Company | 551.9 | 478.8 | 531.7 | 388.7 | 589.7 | 375.7 |
Minority Interest in Earnings | - | - | - | -0.1 | -32.1 | -15.8 |
Net Income | 551.9 | 478.8 | 531.7 | 388.6 | 557.6 | 359.9 |
Net Income to Common | 551.9 | 478.8 | 531.7 | 388.6 | 557.6 | 359.9 |
Net Income Growth | 0.56% | -9.95% | 36.82% | -30.31% | 54.93% | 75.48% |
Shares Outstanding (Basic) | 404 | 412 | 423 | 438 | 454 | 465 |
Shares Outstanding (Diluted) | 404 | 412 | 423 | 438 | 454 | 465 |
Shares Change (YoY) | -2.45% | -2.78% | -3.31% | -3.59% | -2.40% | -2.15% |
EPS (Basic) | 1.37 | 1.16 | 1.26 | 0.89 | 1.23 | 0.77 |
EPS (Diluted) | 1.37 | 1.16 | 1.26 | 0.89 | 1.23 | 0.77 |
EPS Growth | 3.09% | -7.38% | 41.51% | -27.71% | 58.74% | 79.33% |
Free Cash Flow | 474.6 | 502.5 | 573.7 | 677.7 | 638.2 | 580.1 |
Free Cash Flow Per Share | 1.18 | 1.22 | 1.35 | 1.55 | 1.41 | 1.25 |
Dividend Per Share | 0.742 | 0.742 | 0.722 | 0.589 | 0.558 | 0.688 |
Dividend Growth | 2.76% | 2.76% | 22.56% | 5.52% | -18.88% | 23.85% |
Gross Margin | 64.81% | 63.07% | 61.46% | 61.28% | 62.27% | 60.22% |
Operating Margin | 19.68% | 19.43% | 21.54% | 18.08% | 20.65% | 18.99% |
Profit Margin | 15.13% | 13.33% | 15.33% | 11.25% | 16.71% | 11.04% |
Free Cash Flow Margin | 13.01% | 13.99% | 16.54% | 19.61% | 19.13% | 17.80% |
EBITDA | 1,158 | 1,139 | 1,152 | 1,146 | 1,113 | 1,197 |
EBITDA Margin | 31.75% | 31.71% | 33.20% | 33.17% | 33.35% | 36.72% |
D&A For EBITDA | 440.4 | 440.8 | 404.3 | 521.5 | 423.9 | 577.8 |
EBIT | 717.8 | 697.7 | 747.2 | 624.6 | 688.8 | 618.8 |
EBIT Margin | 19.68% | 19.43% | 21.54% | 18.08% | 20.65% | 18.99% |
Effective Tax Rate | 15.56% | 29.44% | 23.99% | 29.95% | 32.47% | 16.21% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.