Odyssey Marine Exploration, Inc. (FRA:OYM1)
Germany · Delayed Price · Currency is EUR 1.730
+0.030 (1.76%)
At close: Nov 28, 2025
FRA:OYM1 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 0.47 | 0.77 | 0.8 | 1.33 | 0.92 | 2.04 | Upgrade | |
Revenue Growth (YoY) | -41.55% | -4.37% | -39.78% | 44.88% | -54.80% | -33.67% | Upgrade |
Cost of Revenue | 1.93 | 3.1 | 4.3 | 9.76 | 9.55 | 10.92 | Upgrade |
Gross Profit | -1.46 | -2.34 | -3.49 | -8.43 | -8.63 | -8.89 | Upgrade |
Selling, General & Admin | 8.67 | 9.67 | 6.84 | 9.43 | 6.32 | 3.75 | Upgrade |
Operating Expenses | 8.67 | 9.67 | 6.84 | 9.43 | 6.32 | 3.75 | Upgrade |
Operating Income | -10.14 | -12 | -10.34 | -17.85 | -14.95 | -12.64 | Upgrade |
Interest Expense | -4.98 | -6.52 | -5.04 | -2.3 | -10.83 | -6.92 | Upgrade |
Interest & Investment Income | 0.17 | 0.17 | 0.41 | 0.1 | 0 | 0.01 | Upgrade |
Earnings From Equity Investments | -1.69 | -0.27 | -0.28 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -16.63 | 29.85 | -9.82 | -10.08 | 4.06 | -0.77 | Upgrade |
EBT Excluding Unusual Items | -33.27 | 11.22 | -25.06 | -30.14 | -21.72 | -20.31 | Upgrade |
Other Unusual Items | -4.98 | -4.98 | 21.18 | 0.32 | 5.59 | -0.78 | Upgrade |
Pretax Income | -38.24 | 6.25 | -3.88 | -29.82 | -16.13 | -21.09 | Upgrade |
Earnings From Continuing Operations | -38.24 | 6.25 | -3.88 | -29.82 | -16.13 | -21.09 | Upgrade |
Minority Interest in Earnings | 7.56 | 9.41 | 9.23 | 7.74 | 6.17 | 6.28 | Upgrade |
Net Income | -30.68 | 15.66 | 5.35 | -22.08 | -9.96 | -14.81 | Upgrade |
Net Income to Common | -30.68 | 15.66 | 5.35 | -22.08 | -9.96 | -14.81 | Upgrade |
Net Income Growth | - | 192.90% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 31 | 21 | 20 | 17 | 13 | 11 | Upgrade |
Shares Outstanding (Diluted) | 31 | 28 | 20 | 17 | 13 | 11 | Upgrade |
Shares Change (YoY) | 32.37% | 41.05% | 16.22% | 30.19% | 26.18% | 12.75% | Upgrade |
EPS (Basic) | -0.99 | 0.75 | 0.27 | -1.28 | -0.75 | -1.41 | Upgrade |
EPS (Diluted) | -0.99 | 0.07 | 0.27 | -1.28 | -0.75 | -1.41 | Upgrade |
EPS Growth | - | -74.90% | - | - | - | - | Upgrade |
Free Cash Flow | -7.79 | 0.56 | -11.52 | -11.69 | -5.44 | -9.18 | Upgrade |
Free Cash Flow Per Share | -0.25 | 0.02 | -0.57 | -0.68 | -0.41 | -0.87 | Upgrade |
Operating Margin | -2169.73% | -1561.76% | -1286.09% | -1337.62% | -1622.94% | -619.89% | Upgrade |
Profit Margin | -6567.96% | 2037.00% | 665.07% | -1654.29% | -1080.76% | -726.68% | Upgrade |
Free Cash Flow Margin | -1668.61% | 72.59% | -1432.86% | -875.66% | -590.97% | -450.48% | Upgrade |
EBITDA | -10.06 | -11.93 | -10.09 | -17.76 | -14.94 | -12.63 | Upgrade |
D&A For EBITDA | 0.08 | 0.08 | 0.24 | 0.09 | 0.01 | 0.01 | Upgrade |
EBIT | -10.14 | -12 | -10.34 | -17.85 | -14.95 | -12.64 | Upgrade |
Revenue as Reported | 0.47 | 0.77 | 0.8 | 1.33 | 0.92 | 2.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.