Pantheon Resources Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	119	310	234	132	795	296
Market Cap Growth	-86.45%	32.70%	77.21%	-83.40%	168.94%	287.88%
Enterprise Value	132	304	247	144	749	270
Last Close Price	0.07	0.27	0.24	0.14	1.07	0.45
PS Ratio	-	-	18710.66	179.27	-	-
PB Ratio	0.45	1.16	0.91	0.53	3.47	1.86
P/TBV Ratio	0.45	1.16	0.91	0.53	3.47	1.86
EV/Sales Ratio	-	-	19761.95	196.18	-	-
Debt / Equity Ratio	0.09	0.09	0.07	0.10	0.13	0
Net Debt / Equity Ratio	0.05	0.05	0.05	0.02	-0.11	-0.03
Net Debt / EBITDA Ratio	-1.20	-1.20	-1.42	-0.83	1.74	0.68
Net Debt / FCF Ratio	-0.34	-0.34	-0.68	-0.10	0.59	0.20
Asset Turnover	-	-	0	0.00	-	-
Quick Ratio	0.68	0.68	0.93	1.24	2.54	0.94
Current Ratio	1.24	1.24	0.99	1.25	2.55	0.95
Return on Equity (ROE)	-1.43%	-1.43%	-4.87%	-0.56%	-6.52%	-3.89%
Return on Assets (ROA)	-2.35%	-2.35%	-1.78%	-1.42%	-3.98%	-2.89%
Return on Invested Capital (ROIC)	-3.83%	-4.08%	-3.09%	-2.81%	-7.94%	-4.95%
Return on Capital Employed (ROCE)	-3.60%	-3.60%	-3.00%	-2.40%	-5.70%	-4.40%
Earnings Yield	-3.03%	-1.16%	-5.33%	-1.00%	-1.68%	-1.92%
FCF Yield	-32.09%	-12.29%	-7.32%	-41.40%	-5.56%	-8.01%
Buyback Yield / Dilution	-20.91%	-20.91%	-17.04%	-9.18%	-27.47%	-13.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.