Platinum Group Metals Ltd. (FRA:P6MB)

Platinum Group Metals Cash Flow Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Net Income	-4.54	-4.54	-4.61	-5.66	-8.24	-13.06
Depreciation & Amortization	0.07	0.07	0.07	0.08	0.09	0.12
Asset Writedown & Restructuring Costs	-	-	-	-	0.22	-
Loss (Gain) on Equity Investments	0.05	0.04	0.23	0.58	0.25	0.34
Stock-Based Compensation	1.8	1.38	1.55	2.16	2.33	3.34
Other Operating Activities	-1.51	-0.43	-0.1	-0.3	1.12	4.17
Change in Accounts Receivable	0.08	0.16	0.05	-0.17	-0.17	-
Change in Accounts Payable	-0.44	-0.06	0.27	-0.47	-0.07	-
Change in Other Net Operating Assets	-	-	-	-	-	-2.96
Operating Cash Flow	-4.49	-3.37	-2.54	-3.79	-4.47	-8.05
Capital Expenditures	-1.96	-2.08	-3.42	-4.45	-3.36	-2.42
Investment in Securities	-12.88	-11.09	-0.23	-0.58	-0.25	-0.35
Other Investing Activities	0.12	0.02	-0.06	-0.05	-0.05	-0.04
Investing Cash Flow	-14.72	-13.15	-3.72	-5.07	-3.66	-2.81
Long-Term Debt Repaid	-	-0.09	-0.09	-0.09	-9.49	-10.69
Net Debt Issued (Repaid)	-0.09	-0.09	-0.09	-0.09	-9.49	-10.69
Issuance of Common Stock	23.45	14.28	2.5	2.06	26.11	29.43
Other Financing Activities	-0.87	-0.86	0.33	1.73	-2.16	-3.15
Financing Cash Flow	22.49	13.33	2.74	3.7	14.46	15.59
Foreign Exchange Rate Adjustments	-0.01	-0.09	0.23	-0.18	-0.06	0.02
Net Cash Flow	3.27	-3.28	-3.29	-5.34	6.27	4.75
Free Cash Flow	-6.46	-5.45	-5.96	-8.24	-7.83	-10.47
Free Cash Flow Per Share	-0.06	-0.05	-0.06	-0.08	-0.09	-0.15
Cash Interest Paid	-	-	-	-	1.12	2.96
Levered Free Cash Flow	-4.43	-3.61	-5.23	-5.73	-7.35	-8.58
Unlevered Free Cash Flow	-4.43	-3.61	-5.23	-5.73	-6.32	-5.41
Change in Working Capital	-0.36	0.1	0.32	-0.65	-0.24	-2.96

Source: S&P Global Market Intelligence. Standard template. Financial Sources.