Crane NXT, Co. (FRA:P8Q)
Germany · Delayed Price · Currency is EUR 48.20
+0.15 (0.31%)
At close: Nov 28, 2025
Crane NXT, Co. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 1,579 | 1,487 | 1,391 | 1,340 | 1,345 | 1,105 | Upgrade | |
Revenue Growth (YoY) | 9.30% | 6.86% | 3.84% | -0.39% | 21.75% | -4.62% | Upgrade |
Cost of Revenue | 896.8 | 821.7 | 737.2 | 713.7 | 746.2 | 679.9 | Upgrade |
Gross Profit | 682.1 | 665.1 | 654.1 | 626.2 | 598.9 | 424.9 | Upgrade |
Selling, General & Admin | 406.1 | 368.6 | 347.3 | 319.9 | 323.7 | 318.6 | Upgrade |
Operating Expenses | 406.1 | 368.6 | 347.3 | 319.9 | 323.7 | 318.6 | Upgrade |
Operating Income | 276 | 296.5 | 306.8 | 306.3 | 275.2 | 106.3 | Upgrade |
Interest Expense | -56.2 | -47.8 | -50.6 | -56.3 | -57.9 | -57.7 | Upgrade |
Interest & Investment Income | 0.9 | 1.6 | 1.1 | 0.2 | 0.1 | - | Upgrade |
Other Non Operating Income (Expenses) | 9 | 6.1 | 5 | 4.3 | 5 | 4.8 | Upgrade |
EBT Excluding Unusual Items | 229.7 | 256.4 | 262.3 | 254.5 | 222.4 | 53.4 | Upgrade |
Merger & Restructuring Charges | -39.8 | -28.6 | -21.4 | -6.2 | 3.7 | -25.6 | Upgrade |
Other Unusual Items | -1.4 | -1.4 | -1.1 | - | - | - | Upgrade |
Pretax Income | 188.5 | 226.4 | 239.8 | 248.3 | 226.1 | 27.8 | Upgrade |
Income Tax Expense | 33.3 | 42.3 | 51.5 | 43.4 | 48.1 | 2.7 | Upgrade |
Net Income | 154.7 | 184.1 | 188.3 | 204.9 | 178 | 25.1 | Upgrade |
Net Income to Common | 154.7 | 184.1 | 188.3 | 204.9 | 178 | 25.1 | Upgrade |
Net Income Growth | -12.10% | -2.23% | -8.10% | 15.11% | 609.16% | -80.94% | Upgrade |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 57 | - | Upgrade |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 57 | 57 | - | Upgrade |
Shares Change (YoY) | 0.26% | 0.52% | 1.41% | - | - | - | Upgrade |
EPS (Basic) | 2.70 | 3.22 | 3.32 | 3.61 | 3.14 | - | Upgrade |
EPS (Diluted) | 2.68 | 3.19 | 3.28 | 3.61 | 3.14 | - | Upgrade |
EPS Growth | -12.16% | -2.74% | -9.14% | 14.99% | - | - | Upgrade |
Free Cash Flow | 172.6 | 168.7 | 245.2 | 284.7 | 258.4 | 164.4 | Upgrade |
Free Cash Flow Per Share | 2.98 | 2.92 | 4.26 | 5.02 | 4.56 | - | Upgrade |
Dividend Per Share | 0.670 | 0.640 | 0.420 | - | - | - | Upgrade |
Dividend Growth | 8.06% | 52.38% | - | - | - | - | Upgrade |
Gross Margin | 43.20% | 44.73% | 47.01% | 46.73% | 44.52% | 38.46% | Upgrade |
Operating Margin | 17.48% | 19.94% | 22.05% | 22.86% | 20.46% | 9.62% | Upgrade |
Profit Margin | 9.80% | 12.38% | 13.53% | 15.29% | 13.23% | 2.27% | Upgrade |
Free Cash Flow Margin | 10.93% | 11.35% | 17.62% | 21.25% | 19.21% | 14.88% | Upgrade |
EBITDA | 377.1 | 383.3 | 384.4 | 385 | 357 | 192.7 | Upgrade |
EBITDA Margin | 23.88% | 25.78% | 27.63% | 28.73% | 26.54% | 17.44% | Upgrade |
D&A For EBITDA | 101.1 | 86.8 | 77.6 | 78.7 | 81.8 | 86.4 | Upgrade |
EBIT | 276 | 296.5 | 306.8 | 306.3 | 275.2 | 106.3 | Upgrade |
EBIT Margin | 17.48% | 19.94% | 22.05% | 22.86% | 20.46% | 9.62% | Upgrade |
Effective Tax Rate | 17.67% | 18.68% | 21.48% | 17.48% | 21.27% | 9.71% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.