Dr. Ing. h.c. F. Porsche AG (FRA:P911)
Germany · Delayed Price · Currency is EUR 41.18
-0.14 (-0.34%)
At close: Jan 30, 2026
FRA:P911 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 34,087 | 36,173 | 37,086 | 34,345 | 30,011 | 25,858 |
Other Revenue | 4,296 | 3,910 | 3,444 | 3,292 | 3,127 | 2,837 |
| 38,383 | 40,083 | 40,530 | 37,637 | 33,138 | 28,695 | |
Revenue Growth (YoY) | -1.49% | -1.10% | 7.69% | 13.58% | 15.48% | 0.62% |
Cost of Revenue | 28,295 | 25,984 | 25,671 | 26,949 | 24,151 | 21,471 |
Gross Profit | 6,523 | 10,534 | 11,766 | 10,688 | 8,987 | 7,224 |
Selling, General & Admin | 4,899 | 4,958 | 4,656 | 4,008 | 3,537 | 2,976 |
Other Operating Expenses | -93 | -136 | -307 | -141 | -164 | -152 |
Operating Expenses | 4,806 | 4,822 | 4,349 | 3,867 | 3,373 | 2,824 |
Operating Income | 1,717 | 5,712 | 7,417 | 6,821 | 5,614 | 4,400 |
Interest Expense | -223 | -223 | -184 | -105 | -117 | -129 |
Interest & Investment Income | 363 | 278 | 264 | 461 | 425 | 406 |
Earnings From Equity Investments | -121 | -155 | -9 | -7 | -22 | -10 |
Currency Exchange Gain (Loss) | 7 | 7 | -74 | -15 | 198 | -66 |
Other Non Operating Income (Expenses) | -204 | -205 | -53 | 96 | 24 | 77 |
EBT Excluding Unusual Items | 1,539 | 5,414 | 7,361 | 7,251 | 6,122 | 4,678 |
Gain (Loss) on Sale of Investments | -104 | -104 | 73 | -136 | 105 | -124 |
Gain (Loss) on Sale of Assets | -33 | -33 | -36 | -56 | -34 | -47 |
Asset Writedown | -49 | -49 | -23 | 22 | -86 | -110 |
Legal Settlements | - | - | - | - | -378 | - |
Pretax Income | 1,353 | 5,228 | 7,375 | 7,081 | 5,729 | 4,397 |
Income Tax Expense | 408 | 1,633 | 2,218 | 2,114 | 1,691 | 1,231 |
Earnings From Continuing Operations | 945 | 3,595 | 5,157 | 4,967 | 4,038 | 3,166 |
Net Income to Company | - | 3,595 | 5,157 | 4,967 | 4,038 | 3,166 |
Minority Interest in Earnings | 7 | -3 | - | -7 | -6 | -4 |
Net Income | 952 | 3,592 | 5,157 | 4,960 | 4,032 | 3,162 |
Net Income to Common | 952 | 3,592 | 5,157 | 4,960 | 4,032 | 3,162 |
Net Income Growth | -76.09% | -30.35% | 3.97% | 23.02% | 27.51% | 13.09% |
Shares Outstanding (Basic) | - | 911 | 911 | 911 | 91 | 91 |
Shares Outstanding (Diluted) | - | 911 | 911 | 911 | 91 | 91 |
Shares Change (YoY) | - | - | - | 901.10% | - | - |
EPS (Basic) | - | 3.94 | 5.66 | 5.44 | 44.31 | 34.75 |
EPS (Diluted) | - | 3.94 | 5.66 | 5.44 | 44.31 | 34.75 |
EPS Growth | - | -30.35% | 3.97% | -87.71% | 27.51% | 13.09% |
Free Cash Flow | 2,956 | 4,179 | 5,007 | 5,404 | 3,373 | 1,368 |
Free Cash Flow Per Share | - | 4.59 | 5.50 | 5.93 | 37.07 | 15.03 |
Dividend Per Share | 2.310 | 2.310 | 2.310 | 1.010 | - | - |
Dividend Growth | - | - | 128.71% | - | - | - |
Gross Margin | 16.99% | 26.28% | 29.03% | 28.40% | 27.12% | 25.17% |
Operating Margin | 4.47% | 14.25% | 18.30% | 18.12% | 16.94% | 15.33% |
Profit Margin | 2.48% | 8.96% | 12.72% | 13.18% | 12.17% | 11.02% |
Free Cash Flow Margin | 7.70% | 10.43% | 12.35% | 14.36% | 10.18% | 4.77% |
EBITDA | 4,148 | 7,787 | 9,128 | 8,395 | 6,990 | 5,952 |
EBITDA Margin | 10.81% | 19.43% | 22.52% | 22.30% | 21.09% | 20.74% |
D&A For EBITDA | 2,431 | 2,075 | 1,711 | 1,574 | 1,376 | 1,552 |
EBIT | 1,717 | 5,712 | 7,417 | 6,821 | 5,614 | 4,400 |
EBIT Margin | 4.47% | 14.25% | 18.30% | 18.12% | 16.94% | 15.33% |
Effective Tax Rate | 30.15% | 31.24% | 30.08% | 29.85% | 29.52% | 28.00% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.