PAL Next AG (FRA:PAL)
Germany flag Germany · Delayed Price · Currency is EUR
1.180
+0.030 (2.61%)
Last updated: Jun 6, 2025

PAL Next AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4.5835.5719.942.98.59
Upgrade
Revenue Growth (YoY)
-87.12%78.74%-53.60%399.66%-70.36%
Upgrade
Cost of Revenue
2.1811.724.7923.956.27
Upgrade
Gross Profit
2.423.8515.1118.952.32
Upgrade
Selling, General & Admin
2.363.634.774.284.42
Upgrade
Other Operating Expenses
0.620.410.56-1.823.31
Upgrade
Operating Expenses
527.4523.0320.839.45
Upgrade
Operating Income
-2.59-3.6-7.92-1.88-7.13
Upgrade
Interest Expense
-0.05-0.02-0.05-0.02-0.02
Upgrade
Interest & Investment Income
0-000
Upgrade
EBT Excluding Unusual Items
-2.65-3.62-7.97-1.91-7.15
Upgrade
Gain (Loss) on Sale of Assets
-0.75----
Upgrade
Pretax Income
-3.39-3.62-7.97-1.91-7.15
Upgrade
Income Tax Expense
-00-0.010.03-0.01
Upgrade
Earnings From Continuing Operations
-3.39-3.62-7.95-1.93-7.15
Upgrade
Minority Interest in Earnings
--0.07-0.190.05
Upgrade
Net Income
-3.39-3.62-7.88-2.13-7.1
Upgrade
Net Income to Common
-3.39-3.62-7.88-2.13-7.1
Upgrade
Shares Outstanding (Basic)
2626212017
Upgrade
Shares Outstanding (Diluted)
2626212017
Upgrade
Shares Change (YoY)
-22.39%2.09%21.00%10.00%
Upgrade
EPS (Basic)
-0.13-0.14-0.38-0.10-0.42
Upgrade
EPS (Diluted)
-0.13-0.14-0.38-0.10-0.42
Upgrade
Free Cash Flow
11.947.0714.3112.158.99
Upgrade
Free Cash Flow Per Share
0.470.280.690.590.53
Upgrade
Gross Margin
52.47%67.05%75.92%44.18%27.00%
Upgrade
Operating Margin
-56.59%-10.12%-39.80%-4.39%-83.09%
Upgrade
Profit Margin
-74.05%-10.17%-39.59%-4.96%-82.71%
Upgrade
Free Cash Flow Margin
260.50%19.86%71.89%28.32%104.72%
Upgrade
EBITDA
-2.4819.819.7816.49-5.41
Upgrade
EBITDA Margin
-54.19%55.69%49.12%38.45%-63.02%
Upgrade
D&A For EBITDA
0.1123.4117.718.381.72
Upgrade
EBIT
-2.59-3.6-7.92-1.88-7.13
Upgrade
EBIT Margin
-56.59%-10.12%-39.80%-4.39%-83.09%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.