Southern Copper Corporation (FRA:PCU)
Germany · Delayed Price · Currency is EUR 162.95
-11.05 (-6.35%)
At close: Jan 30, 2026
Southern Copper Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12,335 | 11,433 | 9,896 | 10,048 | 10,934 | 7,985 | |
Revenue Growth (YoY) | 12.70% | 15.54% | -1.51% | -8.11% | 36.94% | 9.60% |
Cost of Revenue | 4,987 | 4,735 | 4,572 | 4,534 | 3,786 | 3,815 |
Gross Profit | 7,347 | 6,698 | 5,324 | 5,514 | 7,148 | 4,170 |
Selling, General & Admin | 244.6 | 236.6 | 242.7 | 240.6 | 233.5 | 240.8 |
Operating Expenses | 1,149 | 1,143 | 1,131 | 1,079 | 1,083 | 1,049 |
Operating Income | 6,199 | 5,555 | 4,192 | 4,436 | 6,065 | 3,121 |
Interest Expense | -364.6 | -334.1 | -326.7 | -340.1 | -357.1 | -366.6 |
Interest & Investment Income | 189 | 131.4 | 86.6 | 35 | 7.2 | 19.2 |
Earnings From Equity Investments | 16.8 | 6.4 | -2.2 | -3.7 | 13.6 | 6.4 |
Other Non Operating Income (Expenses) | -7.1 | 5.4 | 3.5 | 117.1 | -18.4 | -27.5 |
EBT Excluding Unusual Items | 6,033 | 5,364 | 3,954 | 4,244 | 5,710 | 2,752 |
Gain (Loss) on Sale of Investments | - | - | 0.1 | - | - | - |
Pretax Income | 6,008 | 5,364 | 3,954 | 4,244 | 5,710 | 2,752 |
Income Tax Expense | 2,175 | 1,975 | 1,519 | 1,596 | 2,299 | 1,174 |
Earnings From Continuing Operations | 3,833 | 3,389 | 2,435 | 2,648 | 3,411 | 1,578 |
Minority Interest in Earnings | -12 | -11.8 | -9.5 | -9.5 | -14.1 | -7.4 |
Net Income | 3,821 | 3,377 | 2,425 | 2,639 | 3,397 | 1,570 |
Net Income to Common | 3,821 | 3,377 | 2,425 | 2,639 | 3,397 | 1,570 |
Net Income Growth | 26.19% | 39.24% | -8.08% | -22.33% | 116.32% | 5.69% |
Shares Outstanding (Basic) | 817 | 809 | 819 | 819 | 819 | 819 |
Shares Outstanding (Diluted) | 817 | 809 | 819 | 819 | 819 | 819 |
Shares Change (YoY) | 0.52% | -1.26% | - | - | - | - |
EPS (Basic) | 4.67 | 4.18 | 2.96 | 3.22 | 4.15 | 1.92 |
EPS (Diluted) | 4.67 | 4.18 | 2.96 | 3.22 | 4.15 | 1.92 |
EPS Growth | 25.54% | 41.02% | -8.08% | -22.33% | 116.32% | 5.69% |
Free Cash Flow | 3,480 | 3,394 | 2,565 | 1,854 | 3,400 | 2,191 |
Free Cash Flow Per Share | 4.26 | 4.20 | 3.13 | 2.26 | 4.15 | 2.68 |
Dividend Per Share | 2.838 | 2.014 | 3.776 | 3.304 | 3.020 | 1.416 |
Dividend Growth | 24.55% | -46.66% | 14.28% | 9.38% | 113.34% | -6.25% |
Gross Margin | 59.57% | 58.58% | 53.80% | 54.88% | 65.37% | 52.22% |
Operating Margin | 50.26% | 48.58% | 42.36% | 44.15% | 55.47% | 39.08% |
Profit Margin | 30.98% | 29.54% | 24.51% | 26.26% | 31.07% | 19.67% |
Free Cash Flow Margin | 28.22% | 29.69% | 25.91% | 18.45% | 31.10% | 27.44% |
EBITDA | 7,076 | 6,426 | 5,052 | 5,232 | 6,871 | 3,896 |
EBITDA Margin | 57.37% | 56.21% | 51.05% | 52.07% | 62.84% | 48.80% |
D&A For EBITDA | 877.6 | 871.6 | 859.9 | 796.3 | 806 | 775.6 |
EBIT | 6,199 | 5,555 | 4,192 | 4,436 | 6,065 | 3,121 |
EBIT Margin | 50.26% | 48.58% | 42.36% | 44.15% | 55.47% | 39.08% |
Effective Tax Rate | 36.20% | 36.83% | 38.42% | 37.61% | 40.26% | 42.67% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.