PT Perusahaan Gas Negara Tbk (FRA:PGB1)

FRA:PGB1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,348	2,313	1,608	2,571	2,057	2,355
Market Cap Growth	6.55%	43.84%	-37.46%	24.97%	-12.64%	-30.48%
Enterprise Value	2,991	3,117	2,816	4,129	4,016	4,591
PE Ratio	8.78	7.05	6.39	8.42	7.70	-
PS Ratio	0.71	0.63	0.49	0.77	0.77	1.00
PB Ratio	0.76	0.65	0.50	0.80	0.71	0.98
P/FCF Ratio	5.86	3.71	2.96	3.28	6.50	21.50
P/OCF Ratio	4.25	3.05	2.46	2.83	4.02	6.91
EV/Sales Ratio	0.89	0.85	0.85	1.24	1.50	1.95
EV/EBITDA Ratio	3.57	3.54	3.30	3.96	5.20	14.19
EV/EBIT Ratio	6.05	6.19	6.07	7.11	9.11	112.60
EV/FCF Ratio	7.46	4.99	5.18	5.27	12.70	41.92
Debt / Equity Ratio	0.33	0.35	0.44	0.63	0.90	1.05
Debt / EBITDA Ratio	1.33	1.33	1.57	1.85	3.20	7.03
Debt / FCF Ratio	2.52	1.97	2.57	2.57	8.20	23.09
Quick Ratio	1.70	1.58	1.19	2.08	2.35	1.55
Current Ratio	1.94	1.75	1.29	2.23	2.54	1.70
Asset Turnover	0.62	0.58	0.53	0.49	0.40	0.39
Return on Equity (ROE)	12.08%	12.19%	10.79%	11.93%	11.68%	-6.97%
Return on Assets (ROA)	4.95%	5.01%	4.64%	5.27%	4.16%	0.42%
Return on Capital (ROIC)	6.42%	6.50%	6.00%	6.56%	5.10%	0.52%
Return on Capital Employed (ROCE)	9.60%	9.90%	10.00%	10.00%	7.50%	0.80%
Earnings Yield	11.39%	14.18%	15.65%	11.87%	12.99%	-9.19%
FCF Yield	17.06%	26.99%	33.84%	30.46%	15.38%	4.65%
Dividend Yield	11.82%	14.09%	19.05%	10.18%	17.48%	-
Payout Ratio	86.50%	65.54%	82.12%	63.13%	7.74%	-
Total Shareholder Return	11.82%	14.09%	19.05%	10.18%	17.48%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.