Philion SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014
Period Ending	Jun '19 Jun 30, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Revenue	45.63	50.33	-	-	-	-
Cost of Revenue	23.45	24.69	-	0	-	-
Gross Profit	22.17	25.65	-	-0	-	-
Selling, General & Admin	18.98	21.55	0	-	-	-
Other Operating Expenses	6.16	6.26	0.1	0	0.01	-
Operating Expenses	28.68	28.51	0.1	0	0.01	-
Operating Income	-6.5	-2.86	-0.1	-0.01	-0.01	-
Interest Expense	-0.42	-0.1	-	-	-	-
Interest & Investment Income	0	0.02	-	-	-	-
Earnings From Equity Investments	-0.12	0.03	-	-	-	-
EBT Excluding Unusual Items	-7.04	-2.91	-0.1	-0.01	-0.01	-
Gain (Loss) on Sale of Investments	-0.1	-0.03	-	-	-	-
Gain (Loss) on Sale of Assets	0.36	-0.08	-	-	-	-
Other Unusual Items	0.36	0.36	-	-	-	-
Pretax Income	-5.48	-2.46	-0.1	-0.01	-0.01	-
Income Tax Expense	-0.68	-0.07	-	-	-	-
Net Income	-4.8	-2.39	-0.1	-0.01	-0.01	-
Net Income to Common	-4.8	-2.39	-0.1	-0.01	-0.01	-
Shares Outstanding (Basic)	2	2	0	0	0	0
Shares Outstanding (Diluted)	2	2	0	0	0	0
Shares Change (YoY)	700.00%	700.00%	-	-	108.33%	-
EPS (Basic)	-2.40	-1.19	-0.40	-0.02	-0.04	-
EPS (Diluted)	-2.40	-1.19	-0.40	-0.02	-0.04	-
Free Cash Flow	0.87	-2.48	-8.42	-0	-0	-
Free Cash Flow Per Share	0.44	-1.24	-33.66	-0.01	-0.01	-
Gross Margin	48.60%	50.96%	-	-	-	-
Operating Margin	-14.25%	-5.69%	-	-	-	-
Profit Margin	-10.53%	-4.74%	-	-	-	-
Free Cash Flow Margin	1.91%	-4.93%	-	-	-	-
EBITDA	-5.93	-2.27	-	-	-	-
EBITDA Margin	-12.99%	-4.52%	-	-	-	-
D&A For EBITDA	0.58	0.59	-	-	-	-
EBIT	-6.5	-2.86	-0.1	-0.01	-0.01	-
EBIT Margin	-14.25%	-5.69%	-	-	-	-

Updated Sep 30, 2019. Source: S&P Global Market Intelligence. Standard template. Financial Sources.