Cipher Pharmaceuticals Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	238	246	91	67	32	16
Market Cap Growth	1.78%	169.82%	36.68%	106.68%	100.07%	-41.99%
Enterprise Value	243	274	52	41	19	15
Last Close Price	7.60	9.45	3.70	2.66	1.21	0.56
PE Ratio	16.11	22.06	4.94	2.68	4.73	4.34
PS Ratio	5.59	7.63	4.76	3.45	1.67	0.91
PB Ratio	2.45	2.49	1.25	1.11	0.94	0.60
P/TBV Ratio	12.24	41.47	1.60	1.56	1.88	1.55
P/FCF Ratio	9.36	-	6.36	6.70	2.66	1.69
P/OCF Ratio	9.36	13.03	6.30	6.65	2.66	1.69
EV/Sales Ratio	5.61	8.51	2.74	2.12	0.96	0.85
EV/EBITDA Ratio	14.26	24.29	5.07	3.67	1.54	1.39
EV/EBIT Ratio	22.00	36.19	5.63	3.97	1.62	1.51
EV/FCF Ratio	9.53	-	3.66	4.12	1.53	1.58
Debt / Equity Ratio	0.12	0.40	0.00	0.01	0.01	0.06
Debt / EBITDA Ratio	0.68	3.42	0.03	0.04	0.04	0.14
Debt / FCF Ratio	0.45	-	0.02	0.04	0.04	0.16
Net Debt / Equity Ratio	0.04	0.22	-0.49	-0.44	-0.51	-0.22
Net Debt / EBITDA Ratio	0.25	1.95	-3.45	-2.38	-1.47	-0.55
Net Debt / FCF Ratio	0.17	-0.38	-2.49	-2.67	-1.45	-0.62
Asset Turnover	0.33	0.27	0.27	0.33	0.46	0.48
Inventory Turnover	2.15	2.11	1.59	2.10	2.90	3.16
Quick Ratio	0.91	1.60	8.55	3.80	2.21	1.85
Current Ratio	1.31	1.94	9.19	4.07	2.38	2.03
Return on Equity (ROE)	16.32%	12.63%	28.19%	51.73%	21.69%	14.46%
Return on Assets (ROA)	5.30%	3.95%	8.06%	11.01%	17.02%	16.76%
Return on Invested Capital (ROIC)	10.54%	9.45%	26.86%	40.52%	41.44%	28.85%
Return on Capital Employed (ROCE)	10.10%	5.50%	12.80%	17.20%	33.20%	35.40%
Earnings Yield	6.21%	4.53%	20.23%	37.37%	21.14%	23.05%
FCF Yield	10.68%	-23.75%	15.73%	14.93%	37.64%	59.20%
Buyback Yield / Dilution	-4.82%	0.79%	1.46%	3.84%	1.96%	-1.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.