Paul Hartmann AG (FRA:PHH2)
197.50
-1.00 (-0.50%)
At close: Sep 15, 2026
Paul Hartmann AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | - | 157.08 | 160.91 | 145.13 | 107.83 | 150.89 |
Cash & Short-Term Investments | - | 157.08 | 160.91 | 145.13 | 107.83 | 150.89 |
Cash Growth | - | -2.38% | 10.87% | 34.60% | -28.54% | -40.65% |
Accounts Receivable | - | 374.56 | 367.83 | 377.43 | 362.85 | 340.34 |
Other Receivables | 444.42 | 48.96 | 44.9 | 43.82 | 71.62 | 50.24 |
Receivables | 444.42 | 444.99 | 427.65 | 421.29 | 434.48 | 390.59 |
Inventory | 511.18 | 510.61 | 500.17 | 469.71 | 556.71 | 432.54 |
Other Current Assets | 207.49 | 1.21 | 6.05 | 1.87 | 6.65 | 15.46 |
Total Current Assets | 1,163 | 1,114 | 1,095 | 1,038 | 1,106 | 989.48 |
Property, Plant & Equipment | 764.08 | 633.41 | 569.9 | 560.75 | 535.13 | 453.46 |
Long-Term Investments | - | 7.06 | 6.67 | 5.75 | 5.24 | 4.99 |
Goodwill | - | 179.03 | 180.8 | 181.49 | 180.66 | 178.3 |
Other Intangible Assets | 254.66 | 79.94 | 45.12 | 49.68 | 58.91 | 67.14 |
Long-Term Deferred Tax Assets | - | 17.03 | 25.77 | 28.66 | 18.38 | 29.42 |
Other Long-Term Assets | 42.59 | 130.26 | 174.33 | 122.17 | 102.34 | 102.12 |
Total Assets | 2,224 | 2,161 | 2,098 | 1,987 | 2,006 | 1,825 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 382.09 | 209.36 | 240.82 | 228.91 | 259.46 | 241.83 |
Accrued Expenses | - | 39.04 | 29.62 | 44.41 | 33.4 | 32.8 |
Current Portion of Long-Term Debt | 155.77 | 71.28 | 6.59 | 28.83 | 33.48 | 7.88 |
Current Portion of Leases | - | 27.98 | 23.15 | 22.39 | 21.94 | 22.85 |
Current Income Taxes Payable | - | 32.36 | 28.3 | 38.39 | 32.83 | 32.07 |
Current Unearned Revenue | - | - | - | 3.6 | 1.7 | 1.5 |
Other Current Liabilities | 57.05 | 121.33 | 137.11 | 123.19 | 119.72 | 117.23 |
Total Current Liabilities | 594.91 | 501.36 | 465.6 | 489.72 | 502.52 | 456.15 |
Long-Term Debt | 173.29 | 201.93 | 201.4 | 137.51 | 135 | 2.75 |
Long-Term Leases | - | 61.69 | 62.41 | 67.07 | 71.42 | 42.95 |
Pension & Post-Retirement Benefits | 115.34 | 119.73 | 128.25 | 134.88 | 126.55 | 188.34 |
Long-Term Deferred Tax Liabilities | - | 16 | 5.99 | 6.47 | 8.25 | 7.91 |
Other Long-Term Liabilities | 63.28 | 38.09 | 38.15 | 35.6 | 34.08 | 33.96 |
Total Liabilities | 946.82 | 938.79 | 901.8 | 871.24 | 877.81 | 732.05 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,228 | 91.33 | 91.33 | 91.33 | 91.33 | 91.33 |
Retained Earnings | - | 1,073 | 1,041 | 965.42 | 968.21 | 970.81 |
Treasury Stock | - | -0.03 | -0.03 | -0.03 | -0.03 | -0.03 |
Comprehensive Income & Other | - | 9.9 | 16.08 | 6.68 | 19.45 | -18.99 |
Total Common Equity | 1,228 | 1,175 | 1,149 | 1,063 | 1,079 | 1,043 |
Minority Interest | 49.36 | 47.71 | 47.52 | 52.15 | 49.7 | 49.88 |
Shareholders' Equity | 1,278 | 1,222 | 1,196 | 1,116 | 1,129 | 1,093 |
Total Liabilities & Equity | 2,224 | 2,161 | 2,098 | 1,987 | 2,006 | 1,825 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 329.06 | 362.88 | 293.56 | 255.8 | 261.83 | 76.42 |
Net Cash (Debt) | -329.06 | -205.8 | -132.65 | -110.66 | -154 | 74.47 |
Net Cash Growth | - | - | - | - | - | -55.99% |
Net Cash Per Share | -92.67 | -57.94 | -37.35 | -31.16 | -43.36 | 20.97 |
Filing Date Shares Outstanding | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 |
Total Common Shares Outstanding | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 | 3.55 |
Working Capital | 568.18 | 612.53 | 629.18 | 548.27 | 603.14 | 533.33 |
Book Value Per Share | 345.72 | 330.73 | 323.38 | 299.40 | 303.78 | 293.69 |
Tangible Book Value | 973.57 | 915.68 | 922.62 | 832.23 | 839.4 | 797.68 |
Tangible Book Value Per Share | 274.04 | 257.81 | 259.77 | 234.31 | 236.33 | 224.59 |
Land | - | 635.27 | 618.22 | 601.54 | 580.94 | 524.5 |
Machinery | - | 1,145 | 1,048 | 1,009 | 972.53 | 919.46 |