Primerica, Inc. (FRA:PI7)
Germany · Delayed Price · Currency is EUR 212.00
-4.00 (-1.85%)
Last updated: Jan 28, 2026, 8:02 AM CET
Primerica Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 721.26 | 470.52 | 576.6 | 472.07 | 477.36 | 386.16 |
Depreciation & Amortization | 18.66 | 23.4 | 31.96 | 34.17 | 29.84 | 17.98 |
Other Amortization | 317 | 298.14 | 275.82 | 261.63 | 238.27 | 224.32 |
Gain (Loss) on Sale of Investments | -0.51 | -5.62 | 3.86 | 4.32 | -0.75 | 5.75 |
Stock-Based Compensation | 25.33 | 25.08 | 18.91 | 22.36 | 16.84 | 19.03 |
Change in Accounts Receivable | -1.87 | -12.3 | -18.76 | -0.48 | 6.05 | -32.35 |
Reinsurance Recoverable | 240.22 | 190.95 | 237.33 | 461.93 | 769.01 | -100.19 |
Change in Income Taxes | 95.8 | 46.57 | -8.84 | 26.4 | 1.65 | -5.01 |
Change in Insurance Reserves / Liabilities | 98.37 | 144.27 | 102.54 | -35.83 | -417.64 | 574.06 |
Change in Other Net Operating Assets | -16.47 | 24.58 | 46 | -7.69 | 11.03 | 39.62 |
Other Operating Activities | -664.22 | -692.88 | -572.9 | -541.21 | -550.7 | -485.95 |
Operating Cash Flow | 833.57 | 862.09 | 692.52 | 757.67 | 656.96 | 643.42 |
Operating Cash Flow Growth | 0.13% | 24.49% | -8.60% | 15.33% | 2.10% | 32.52% |
Capital Expenditures | -20.03 | -29.23 | -33.9 | -25.81 | -24.69 | -27.62 |
Cash Acquisitions | - | - | - | 3.87 | -494.46 | - |
Investment in Securities | -143.69 | -231.64 | -56.15 | -178.11 | -404.24 | -25.91 |
Other Investing Activities | -2.77 | 28.62 | - | - | - | - |
Investing Cash Flow | -166.49 | -232.25 | -90.05 | -200.05 | -923.38 | -53.53 |
Short-Term Debt Issued | - | - | - | - | 125 | - |
Long-Term Debt Issued | - | - | - | - | 597.3 | - |
Total Debt Issued | - | - | - | - | 722.3 | - |
Total Debt Repaid | -0.27 | -0.26 | -0.27 | -12.63 | -508.96 | -0.27 |
Net Debt Issued (Repaid) | -0.27 | -0.26 | -0.27 | -12.63 | 213.35 | -0.27 |
Repurchases of Common Stock | -437.76 | -438.07 | -385.64 | -361.44 | -25.4 | -237.17 |
Common Dividends Paid | -132.97 | -112.81 | -93.72 | -83.78 | -74.64 | -64.35 |
Other Financing Activities | - | - | - | - | -5.33 | - |
Financing Cash Flow | -571 | -551.14 | -479.62 | -457.85 | 107.97 | -301.79 |
Foreign Exchange Rate Adjustments | -1.37 | -4.02 | 1.06 | -3.03 | 3.39 | 2.6 |
Net Cash Flow | 94.71 | 74.67 | 123.91 | 96.74 | -155.07 | 290.69 |
Free Cash Flow | 813.54 | 832.86 | 658.62 | 731.86 | 632.27 | 615.8 |
Free Cash Flow Growth | 3.56% | 26.46% | -10.01% | 15.75% | 2.67% | 33.85% |
Free Cash Flow Margin | 24.39% | 26.42% | 23.41% | 26.89% | 22.81% | 27.07% |
Free Cash Flow Per Share | 24.61 | 24.35 | 18.28 | 19.21 | 15.95 | 15.32 |
Cash Interest Paid | 24.22 | 24.22 | 27.28 | 27.06 | 33.91 | 27.85 |
Cash Income Tax Paid | 140.25 | 140.25 | 227.27 | 178.22 | 154.81 | 123.31 |
Levered Free Cash Flow | 1,210 | 1,537 | 798.06 | 1,832 | 582.41 | 672.45 |
Unlevered Free Cash Flow | 1,262 | 1,592 | 855.6 | 1,889 | 640.42 | 726.39 |
Change in Working Capital | 416.06 | 394.07 | 358.27 | 444.32 | 370.1 | 476.14 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.