ReposiTrak, Inc. (FRA:PJ4A)

ReposiTrak Balance Sheet

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	28.79	28.57	25.15	23.99	21.46	24.07
Cash & Short-Term Investments	28.79	28.57	25.15	23.99	21.46	24.07
Cash Growth	11.65%	13.58%	4.85%	11.79%	-10.84%	18.31%
Receivables	4.58	4.56	3.86	2.71	3.81	5.14
Prepaid Expenses	0.74	0.56	0.29	0.57	1.31	0.49
Total Current Assets	34.11	33.69	29.3	27.27	26.58	29.7
Property, Plant & Equipment	0.52	0.6	0.76	1.3	1.13	3.28
Goodwill	20.88	20.88	20.88	20.88	20.88	20.88
Other Intangible Assets	0.06	0.13	0.52	0.96	0.51	0.7
Long-Term Accounts Receivable	-	-	0.11	0.11	0.11	0.41
Other Long-Term Assets	0.03	0.03	0.03	0.06	0.11	0.07
Total Assets	55.61	55.33	51.6	50.58	49.32	55.05
Accounts Payable	0.31	0.28	0.27	0.43	0.69	0.47
Accrued Expenses	1.99	0.93	0.9	1.07	0.96	0.7
Short-Term Debt	-	-	-	-	2.59	6
Current Portion of Leases	0.23	0.23	0.28	0.28	0.05	0.09
Current Income Taxes Payable	-	0.51	0.23	0.13	0.11	0.15
Current Unearned Revenue	2.69	3.18	2.44	1.9	1.56	1.76
Other Current Liabilities	-	0.4	0.42	0.42	0.14	0.14
Total Current Liabilities	5.21	5.53	4.54	4.23	6.1	9.3
Long-Term Leases	0.23	0.28	0.2	0.47	0.32	0.61
Total Liabilities	5.44	5.81	4.74	4.7	6.42	9.91
Common Stock	0.18	0.18	0.18	0.18	0.18	0.19
Additional Paid-In Capital	61.49	62.18	64.66	67.73	68.65	74.3
Retained Earnings	-11.49	-12.84	-17.96	-22.04	-25.94	-29.36
Comprehensive Income & Other	-0.02	-0.01	-0.03	-	-	-
Total Common Equity	50.17	49.52	46.85	45.87	42.89	45.13
Shareholders' Equity	50.17	49.52	46.85	45.88	42.9	45.14
Total Liabilities & Equity	55.61	55.33	51.6	50.58	49.32	55.05
Total Debt	0.46	0.51	0.48	0.75	2.97	6.7
Net Cash (Debt)	28.34	28.06	24.67	23.24	18.49	17.37
Net Cash Growth	12.50%	13.72%	6.15%	25.68%	6.44%	34.96%
Net Cash Per Share	1.48	1.47	1.30	1.24	0.95	0.88
Filing Date Shares Outstanding	18.29	18.28	18.25	18.18	18.47	19.4
Total Common Shares Outstanding	18.28	18.28	18.23	18.31	18.46	19.35
Working Capital	28.9	28.15	24.76	23.04	20.49	20.4
Book Value Per Share	2.74	2.71	2.57	2.51	2.32	2.33
Tangible Book Value	29.22	28.5	25.45	24.03	21.5	23.55
Tangible Book Value Per Share	1.60	1.56	1.40	1.31	1.16	1.22
Machinery	-	3.79	3.5	3.42	2.66	6.31
Leasehold Improvements	-	0.68	0.68	0.68	0.68	0.81

Source: S&P Global Market Intelligence. Standard template. Financial Sources.