PICC Property and Casualty Company Limited (FRA:PJC)
Germany · Delayed Price · Currency is EUR 1.680
0.00 (0.00%)
Last updated: Jan 27, 2026, 8:02 AM CET
FRA:PJC Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | 38,137 | 32,173 | 24,585 | 29,163 | 22,360 | 20,868 |
Depreciation & Amortization | 3,778 | 3,801 | 3,750 | 3,717 | 3,496 | 3,539 |
Other Amortization | - | - | - | - | 268 | - |
Gain (Loss) on Sale of Assets | -84 | -84 | -110 | -118 | -111 | -71 |
Gain (Loss) on Sale of Investments | -8,750 | -8,750 | 4,300 | 3,545 | -3,703 | -1,480 |
Change in Accounts Receivable | - | - | - | - | -5,390 | 3,377 |
Reinsurance Recoverable | -1,176 | -1,176 | -2,043 | -5,227 | - | - |
Change in Insurance Reserves / Liabilities | 29,080 | 29,080 | 18,301 | 33,572 | 21,697 | 4,648 |
Change in Other Net Operating Assets | 5,200 | 5,200 | 1,031 | 3,922 | -1,794 | 434 |
Other Operating Activities | -17,188 | -16,892 | -23,968 | -21,307 | -16,828 | -16,992 |
Operating Cash Flow | 42,109 | 36,464 | 20,542 | 42,710 | 16,336 | 12,811 |
Operating Cash Flow Growth | 74.83% | 77.51% | -51.90% | 161.45% | 27.52% | -50.36% |
Capital Expenditures | -3,063 | -3,182 | -2,734 | -5,563 | -2,417 | -9,780 |
Sale of Property, Plant & Equipment | 230 | 288 | 218 | 203 | 340 | 157 |
Investment in Securities | -40,818 | -43,307 | -30,486 | -34,910 | -38,898 | -37,735 |
Other Investing Activities | 20,949 | 18,655 | 21,872 | 20,657 | 23,999 | 19,131 |
Investing Cash Flow | -22,702 | -27,546 | -11,130 | -32,188 | -8,158 | -29,390 |
Short-Term Debt Issued | - | - | - | 3,705 | 8,957 | 12,269 |
Long-Term Debt Issued | - | 11,988 | - | - | - | 8,000 |
Total Debt Issued | 10,618 | 11,988 | - | 3,705 | 8,957 | 20,269 |
Total Debt Repaid | -17,694 | -1,247 | -2,532 | -927 | -15,924 | -1,000 |
Net Debt Issued (Repaid) | -7,076 | 10,741 | -2,532 | 2,778 | -6,967 | 19,269 |
Common Dividends Paid | -15,503 | -15,503 | -10,632 | -9,053 | -8,342 | -10,254 |
Other Financing Activities | -1,391 | -1,288 | -1,059 | -722 | -1,536 | 1,394 |
Financing Cash Flow | -23,970 | -6,050 | -14,223 | -6,997 | -16,845 | 10,409 |
Foreign Exchange Rate Adjustments | -4 | 7 | 49 | 311 | -111 | -158 |
Net Cash Flow | -4,567 | 2,875 | -4,762 | 3,836 | -8,778 | -6,328 |
Free Cash Flow | 39,046 | 33,282 | 17,808 | 37,147 | 13,919 | 3,031 |
Free Cash Flow Growth | 83.31% | 86.89% | -52.06% | 166.88% | 359.22% | -86.22% |
Free Cash Flow Margin | 7.34% | 6.47% | 3.76% | 8.42% | 3.33% | 0.74% |
Free Cash Flow Per Share | 1.76 | 1.50 | 0.80 | 1.67 | 0.63 | 0.14 |
Cash Interest Paid | 1,163 | 1,113 | 1,059 | 893 | 1,775 | 1,123 |
Cash Income Tax Paid | 4,561 | 4,561 | 8,578 | 6,730 | 4,771 | 5,683 |
Levered Free Cash Flow | 20,394 | 41,606 | -118,802 | -147,963 | 24,323 | 17,293 |
Unlevered Free Cash Flow | 27,233 | 48,525 | -111,832 | -141,633 | 25,189 | 18,216 |
Change in Working Capital | 33,104 | 33,104 | 17,289 | 32,267 | 15,191 | 10,828 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.