SPAR Group, Inc. (FRA:PMH)
Germany · Delayed Price · Currency is EUR 0.6300
+0.0050 (0.80%)
At close: Jan 30, 2026
SPAR Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 147.13 | 163.63 | 187.87 | 261.27 | 255.72 | 230.52 | |
Revenue Growth (YoY) | 21.79% | -12.90% | -28.09% | 2.17% | 10.93% | -8.84% |
Cost of Revenue | 120.63 | 130.03 | 143.44 | 210.26 | 208.2 | 185.33 |
Gross Profit | 26.5 | 33.6 | 44.44 | 51.01 | 47.52 | 45.19 |
Selling, General & Admin | 27.65 | 28.56 | 35.77 | 40.6 | 36.71 | 33.34 |
Operating Expenses | 29.01 | 30.11 | 37.59 | 42.63 | 38.79 | 35.47 |
Operating Income | -2.52 | 3.49 | 6.85 | 8.38 | 8.73 | 9.72 |
Interest Expense | -2.27 | -2.19 | -2.23 | -0.97 | -0.59 | -0.69 |
Other Non Operating Income (Expenses) | -0.45 | -0.17 | -0.35 | 0.48 | -3.97 | 0.24 |
EBT Excluding Unusual Items | -5.23 | 1.12 | 4.27 | 7.9 | 4.18 | 9.27 |
Merger & Restructuring Charges | -0.23 | - | -0.03 | - | - | - |
Impairment of Goodwill | - | - | - | -2.46 | - | - |
Gain (Loss) on Sale of Assets | -2.25 | 2.54 | -0.41 | - | - | - |
Legal Settlements | -0.43 | -0.1 | -0.29 | - | - | - |
Other Unusual Items | -4.24 | -5.22 | -0.54 | -0.54 | -0.07 | - |
Pretax Income | -12.38 | -1.66 | 3 | 4.9 | 4.11 | 9.27 |
Income Tax Expense | 1.01 | 0.14 | 0.65 | 2.78 | 2.11 | 0.31 |
Earnings From Continuing Operations | -13.38 | -1.81 | 2.35 | 2.13 | 2 | 8.96 |
Earnings From Discontinued Operations | -1.07 | -0.88 | 2.43 | - | - | - |
Net Income to Company | -14.46 | -2.69 | 4.78 | 2.13 | 2 | 8.96 |
Minority Interest in Earnings | 0.45 | -0.46 | -0.87 | -2.86 | -3.78 | -5.6 |
Net Income | -14.01 | -3.15 | 3.9 | -0.73 | -1.78 | 3.37 |
Net Income to Common | -14.01 | -3.15 | 3.9 | -0.73 | -1.78 | 3.37 |
Net Income Growth | - | - | - | - | - | 39.19% |
Shares Outstanding (Basic) | 24 | 24 | 23 | 22 | 21 | 21 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 22 | 21 | 21 |
Shares Change (YoY) | -5.10% | -2.97% | 10.61% | 3.97% | 0.53% | -0.01% |
EPS (Basic) | -0.60 | -0.13 | 0.17 | -0.03 | -0.08 | 0.16 |
EPS (Diluted) | -0.64 | -0.13 | 0.16 | -0.03 | -0.08 | 0.16 |
EPS Growth | - | - | - | - | - | 45.00% |
Free Cash Flow | -17.66 | -1.79 | 5.63 | -6.84 | 0.91 | 7.2 |
Free Cash Flow Per Share | -0.75 | -0.08 | 0.23 | -0.31 | 0.04 | 0.34 |
Gross Margin | 18.01% | 20.53% | 23.65% | 19.53% | 18.58% | 19.60% |
Operating Margin | -1.71% | 2.13% | 3.64% | 3.21% | 3.42% | 4.22% |
Profit Margin | -9.52% | -1.93% | 2.08% | -0.28% | -0.70% | 1.46% |
Free Cash Flow Margin | -12.00% | -1.10% | 3.00% | -2.62% | 0.36% | 3.12% |
EBITDA | -2.44 | 3.74 | 7.57 | 9.22 | 9.62 | 10.65 |
EBITDA Margin | -1.66% | 2.28% | 4.03% | 3.53% | 3.76% | 4.62% |
D&A For EBITDA | 0.08 | 0.25 | 0.73 | 0.83 | 0.88 | 0.93 |
EBIT | -2.52 | 3.49 | 6.85 | 8.38 | 8.73 | 9.72 |
EBIT Margin | -1.71% | 2.13% | 3.64% | 3.21% | 3.42% | 4.22% |
Effective Tax Rate | - | - | 21.61% | 56.64% | 51.31% | 3.36% |
Advertising Expenses | - | 41.35 | 9.47 | 19.55 | 9.3 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.