Mowi ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,928	10,835	8,562	8,397	8,212	10,771
Market Cap Growth	13.49%	26.54%	1.97%	2.25%	-23.76%	14.34%
Enterprise Value	14,479	13,287	11,040	10,730	10,035	12,430
Last Close Price	20.78	20.35	15.79	14.94	14.39	17.90
PE Ratio	15.22	15.09	18.28	18.89	10.50	22.09
PS Ratio	1.91	1.89	1.53	1.53	1.66	2.56
PB Ratio	2.39	2.37	2.14	2.24	2.23	3.44
P/TBV Ratio	6.68	6.62	3.88	4.24	4.30	5.79
P/FCF Ratio	22.09	21.90	15.79	14.09	26.52	18.31
P/OCF Ratio	12.55	12.44	9.34	8.46	12.74	12.93
EV/Sales Ratio	2.40	2.32	1.97	1.95	2.03	2.96
EV/EBITDA Ratio	9.00	12.08	10.62	9.06	8.07	16.36
EV/EBIT Ratio	12.73	20.35	13.39	10.94	9.58	21.35
EV/FCF Ratio	29.27	26.86	20.36	18.01	32.41	21.13
Debt / Equity Ratio	0.76	0.76	0.67	0.68	0.65	0.60
Debt / EBITDA Ratio	3.15	3.15	2.11	1.86	1.67	1.97
Debt / FCF Ratio	7.00	7.00	4.93	4.31	7.76	3.20
Net Debt / Equity Ratio	0.70	0.70	0.60	0.61	0.60	0.57
Net Debt / EBITDA Ratio	2.89	2.89	2.31	1.92	1.79	2.34
Net Debt / FCF Ratio	6.42	6.42	4.42	3.82	7.19	3.02
Asset Turnover	0.61	0.61	0.67	0.70	0.72	0.69
Inventory Turnover	0.99	0.99	1.08	1.13	1.09	1.28
Quick Ratio	0.93	0.93	0.74	0.87	0.59	0.71
Current Ratio	2.93	2.93	2.91	3.15	2.34	2.79
Return on Equity (ROE)	16.49%	16.49%	12.24%	11.81%	23.04%	16.55%
Return on Assets (ROA)	4.34%	4.34%	6.13%	7.77%	9.50%	6.01%
Return on Invested Capital (ROIC)	7.99%	7.84%	9.96%	8.03%	15.19%	9.88%
Return on Capital Employed (ROCE)	7.50%	7.50%	11.50%	14.10%	17.30%	11.00%
Earnings Yield	6.57%	6.63%	5.47%	5.29%	9.53%	4.53%
FCF Yield	4.53%	4.57%	6.33%	7.10%	3.77%	5.46%
Dividend Yield	2.56%	2.55%	3.61%	4.42%	4.71%	2.04%
Payout Ratio	41.26%	41.26%	62.65%	73.38%	48.64%	46.51%
Buyback Yield / Dilution	-0.60%	-0.60%	-	-	-	-
Total Shareholder Return	1.96%	1.95%	3.61%	4.42%	4.71%	2.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.