Pasinex Resources Limited (FRA:PNX)

Pasinex Resources Balance Sheet

Financials in millions CAD. Fiscal year is April - March.

Assets

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Cash & Equivalents	0.82	1.81	0.56	0.19	0.18	0.86
Cash & Short-Term Investments	0.82	1.81	0.56	0.19	0.18	0.86
Cash Growth	-	221.49%	188.44%	9.93%	-79.28%	755.30%
Other Receivables	0.43	0.17	0.18	0.03	0.01	0.05
Receivables	0.43	0.17	0.18	0.03	0.01	0.05
Inventory	0.62	0.17	0.35	-	-	-
Prepaid Expenses	0.45	0.4	0.17	0.08	0.14	0.25
Other Current Assets	-	-	-	0.35	-	-
Total Current Assets	2.31	2.54	1.27	0.65	0.33	1.15
Property, Plant & Equipment	2.46	2.49	2.45	2.01	1.86	1.9
Long-Term Investments	-	-	-	0.89	0.82	1.02
Goodwill	3.27	3.44	-	-	-	-
Other Intangible Assets	0.32	0.24	3.77	-	-	-
Other Long-Term Assets	0.07	0.06	0.06	0	0.01	0.02
Total Assets	8.43	8.77	7.55	3.56	3.02	4.08

Liabilities

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Accounts Payable	0.47	0.53	2.95	0.28	0.2	0.65
Accrued Expenses	0.14	0.27	0.21	0.33	0.21	0.47
Short-Term Debt	1.78	1.86	3.33	4.25	2.49	2.4
Current Portion of Long-Term Debt	0.01	0.01	0.01	0.01	0.04	0.04
Current Income Taxes Payable	-	-	-	-	0.03	-
Other Current Liabilities	1.67	1.34	-	-	-	-
Total Current Liabilities	4.06	4.01	6.49	4.86	2.98	3.56
Long-Term Debt	0.43	0.43	0.35	0.02	-	-
Pension & Post-Retirement Benefits	0.18	0.17	-	0.02	-	-
Long-Term Deferred Tax Liabilities	0.27	0.19	-	-	-	-
Other Long-Term Liabilities	-	0.32	-	-	-	-
Total Liabilities	4.95	5.13	6.84	4.9	2.98	3.56

Shareholders' Equity

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Common Stock	22.98	22.04	17.36	12.89	12.89	12.89
Retained Earnings	-19.76	-19.02	-16.23	-13.26	-10.61	-10.3
Comprehensive Income & Other	0.27	0.62	-0.43	-0.97	-2.23	-2.07
Shareholders' Equity	3.48	3.65	0.7	-1.34	0.05	0.52
Total Liabilities & Equity	8.43	8.77	7.55	3.56	3.02	4.08

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Total Debt	2.22	2.29	3.69	4.28	2.53	2.44
Net Cash (Debt)	-1.4	-0.49	-3.13	-4.08	-2.35	-1.59
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.01	-0.00	-0.02	-0.03	-0.02	-0.01
Filing Date Shares Outstanding	265.61	265.61	238.22	144.55	144.55	144.55
Total Common Shares Outstanding	265.61	254.49	204.81	144.55	144.55	144.55
Working Capital	-1.75	-1.47	-5.22	-4.21	-2.65	-2.41
Book Value Per Share	0.01	0.01	0.00	-0.01	0.00	0.00
Tangible Book Value	-0.11	-0.03	-3.07	-1.34	0.05	0.52
Tangible Book Value Per Share	-0.00	-0.00	-0.01	-0.01	0.00	0.00
Land	-	0.03	-	-	-	-
Buildings	-	0.02	-	-	-	-
Machinery	0.49	0.71	-	0.08	0	0

Data Source: S&P Global Market Intelligence Last updated: Aug 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 20, 2026

Data Sources Report a data error