Papa John's International Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 29, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 25, 2022	Dec '21 Dec 26, 2021	Dec '20 Dec 27, 2020
Market Capitalization	879	1,237	2,259	2,793	4,263	2,367
Market Cap Growth	-28.36%	-45.26%	-19.11%	-34.49%	80.09%	28.45%
Enterprise Value	1,667	2,156	3,143	3,481	4,735	2,887
Last Close Price	26.98	36.79	62.87	69.04	101.58	61.12
PE Ratio	27.51	15.48	30.42	44.03	1183.86	69.11
PS Ratio	0.49	0.63	1.17	1.41	2.33	1.59
PB Ratio	-2.43	-3.12	-5.64	-11.01	-28.88	-336.83
P/FCF Ratio	12.97	37.77	21.45	75.25	41.53	19.13
P/OCF Ratio	6.55	12.10	12.93	25.18	26.11	15.47
EV/Sales Ratio	0.94	1.09	1.63	1.76	2.59	1.94
EV/EBITDA Ratio	7.90	8.51	15.71	19.12	23.27	24.50
EV/EBIT Ratio	16.56	11.53	22.12	26.16	29.54	36.56
EV/FCF Ratio	24.59	65.86	29.84	93.79	46.13	23.33
Debt / Equity Ratio	-2.25	-2.35	-2.18	-3.00	-4.11	-61.54
Debt / EBITDA Ratio	3.82	3.10	3.62	3.39	2.52	2.87
Debt / FCF Ratio	12.00	28.45	8.30	20.48	5.90	3.50
Net Debt / Equity Ratio	-2.15	-2.26	-2.09	-2.82	-3.68	-46.34
Net Debt / EBITDA Ratio	4.62	3.53	4.18	3.93	2.67	2.76
Net Debt / FCF Ratio	11.51	27.34	7.95	19.25	5.30	2.63
Asset Turnover	2.39	2.34	2.46	2.40	2.35	2.26
Inventory Turnover	45.92	46.03	44.29	44.88	43.31	43.91
Quick Ratio	0.47	0.51	0.48	0.60	0.56	0.77
Current Ratio	0.87	0.83	0.76	0.95	0.89	1.06
Return on Assets (ROA)	8.49%	13.82%	11.29%	10.10%	12.89%	7.50%
Return on Invested Capital (ROIC)	16.91%	28.68%	25.80%	24.96%	35.90%	18.61%
Return on Capital Employed (ROCE)	20.70%	31.90%	27.50%	23.60%	30.30%	16.50%
Earnings Yield	3.64%	6.47%	3.29%	2.28%	2.49%	2.01%
FCF Yield	7.71%	2.65%	4.66%	1.33%	2.41%	5.23%
Dividend Yield	5.90%	4.80%	2.53%	2.10%	1.00%	1.21%
Payout Ratio	159.43%	72.54%	71.20%	80.81%	38.95%	74.24%
Buyback Yield / Dilution	-0.22%	1.03%	7.16%	-1.07%	-8.01%	-3.43%
Total Shareholder Return	5.68%	5.82%	9.70%	1.03%	-7.01%	-2.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.