PPL Corporation (FRA:PP9)
31.30
+0.26 (0.84%)
At close: Feb 20, 2026
PPL Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 9,042 | 8,462 | 8,312 | 7,902 | 5,783 |
Revenue Growth (YoY) | 6.85% | 1.80% | 5.19% | 36.64% | 5.64% |
Fuel & Purchased Power | 2,747 | 2,462 | 2,574 | 2,617 | 1,462 |
Operations & Maintenance | 2,431 | 2,502 | 2,331 | 2,398 | 1,571 |
Depreciation & Amortization | 1,312 | 1,279 | 1,257 | 1,181 | 1,082 |
Other Operating Expenses | 423 | 416 | 432 | 379 | 186 |
Total Operating Expenses | 6,913 | 6,659 | 6,594 | 6,575 | 4,301 |
Operating Income | 2,129 | 1,803 | 1,718 | 1,327 | 1,482 |
Interest Expense | -808 | -738 | -666 | -513 | -918 |
Interest Income | - | 33 | 32 | 4 | 12 |
Net Interest Expense | -808 | -705 | -634 | -509 | -906 |
Allowance for Equity Funds for Construction | - | 47 | 30 | 22 | 18 |
Other Non-Operating Income (Expenses) | 151 | 79 | 62 | 74 | 5 |
EBT Excluding Unusual Items | 1,472 | 1,224 | 1,176 | 914 | 599 |
Total Merger & Restructuring Charges | - | -59 | -79 | - | - |
Asset Writedown | - | -21 | - | - | -37 |
Legal Settlements | - | -2 | -124 | 1 | -41 |
Other Unusual Items | - | -26 | -49 | - | - |
Pretax Income | 1,472 | 1,116 | 924 | 915 | 521 |
Income Tax Expense | 291 | 228 | 184 | 201 | 503 |
Earnings From Continuing Ops. | 1,181 | 888 | 740 | 714 | 18 |
Earnings From Discontinued Ops. | - | - | - | 42 | -1,498 |
Net Income | 1,181 | 888 | 740 | 756 | -1,480 |
Preferred Dividends & Other Adjustments | - | 2 | 1 | 1 | - |
Net Income to Common | 1,181 | 886 | 739 | 755 | -1,480 |
Net Income Growth | 33.00% | 20.00% | -2.12% | - | - |
Shares Outstanding (Basic) | 739 | 738 | 737 | 736 | 763 |
Shares Outstanding (Diluted) | 743 | 740 | 738 | 737 | 765 |
Shares Change (YoY) | 0.47% | 0.23% | 0.17% | -3.65% | -0.59% |
EPS (Basic) | 1.60 | 1.20 | 1.00 | 1.03 | -1.94 |
EPS (Diluted) | 1.59 | 1.20 | 1.00 | 1.02 | -1.94 |
EPS Growth | 32.50% | 20.00% | -1.67% | - | - |
Free Cash Flow | -1,401 | -465 | -632 | -425 | 297 |
Free Cash Flow Per Share | -1.89 | -0.63 | -0.86 | -0.58 | 0.39 |
Dividend Per Share | 1.090 | 1.030 | 0.960 | 0.875 | 1.660 |
Dividend Growth | 5.83% | 7.29% | 9.71% | -47.29% | - |
Profit Margin | 13.06% | 10.47% | 8.89% | 9.55% | -25.59% |
Free Cash Flow Margin | -15.49% | -5.50% | -7.60% | -5.38% | 5.14% |
EBITDA | 3,545 | 3,160 | 3,053 | 2,560 | 2,603 |
EBITDA Margin | 39.21% | 37.34% | 36.73% | 32.40% | 45.01% |
D&A For EBITDA | 1,416 | 1,357 | 1,335 | 1,233 | 1,121 |
EBIT | 2,129 | 1,803 | 1,718 | 1,327 | 1,482 |
EBIT Margin | 23.55% | 21.31% | 20.67% | 16.79% | 25.63% |
Effective Tax Rate | 19.77% | 20.43% | 19.91% | 21.97% | 96.55% |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.