Prosperity Bancshares Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	479.39	419.32	524.52	519.3
Depreciation & Amortization	34.72	30.96	28.3	29.65
Gain (Loss) on Sale of Assets	-3.64	-2.73	-4.82	-3.82
Gain (Loss) on Sale of Investments	11.59	27.84	42.96	58.43
Provision for Credit Losses	9.07	18.54	-	-
Net Decrease (Increase) in Loans Originated / Sold - Operating	-5.04	-6.17	6.72	36.9
Accrued Interest Receivable	-106.53	100.79	-85.21	61.33
Other Operating Activities	2.46	6.72	5.74	21.67
Operating Cash Flow	472.69	646.36	506.53	694.73
Operating Cash Flow Growth	-26.87%	27.61%	-27.09%	19.30%
Capital Expenditures	-21.14	-34.15	-42.42	-19.02
Sale of Property, Plant and Equipment	13.48	15.38	10.07	24.18
Cash Acquisitions	169.86	-24.37	-	-
Investment in Securities	1,737	1,883	-1,707	-4,333
Net Decrease (Increase) in Loans Originated / Sold - Investing	80.18	-758.99	-230.31	1,596
Other Investing Activities	1.9	13.6	5.78	6.78
Investing Cash Flow	1,982	1,094	-1,964	-2,725
Short-Term Debt Issued	-	1,675	1,850	-
Long-Term Debt Issued	-	-	-	58.52
Total Debt Issued	-	1,675	1,850	58.52
Short-Term Debt Repaid	-525	-	-	-
Long-Term Debt Repaid	-87.36	-171.89	-19.97	-
Total Debt Repaid	-612.36	-171.89	-19.97	-
Net Debt Issued (Repaid)	-612.36	1,503	1,830	58.52
Repurchase of Common Stock	-74.77	-72.25	-65.72	-52.09
Common Dividends Paid	-214.38	-205.72	-193.14	-184.25
Net Increase (Decrease) in Deposit Accounts	-38.71	-2,931	-2,238	3,412
Financing Cash Flow	-940.22	-1,706	-666.75	3,235
Net Cash Flow	1,514	34.28	-2,124	1,204
Free Cash Flow	451.55	612.2	464.11	675.71
Free Cash Flow Growth	-26.24%	31.91%	-31.32%	20.62%
Free Cash Flow Margin	38.16%	56.11%	40.34%	59.62%
Free Cash Flow Per Share	4.75	6.59	5.07	7.29
Cash Interest Paid	590.13	459.27	86.37	55.82
Cash Income Tax Paid	29.02	119.12	131.37	126.92

Source: S&P Global Market Intelligence. Banks template. Financial Sources.