The Brink's Company (FRA:PTY)
Germany · Delayed Price · Currency is EUR 105.00
+2.00 (1.94%)
Last updated: Jan 30, 2026, 8:13 AM CET
The Brink's Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,146 | 5,012 | 4,875 | 4,536 | 4,200 | 3,691 | |
Revenue Growth (YoY) | 3.07% | 2.82% | 7.48% | 7.98% | 13.80% | 0.21% |
Cost of Revenue | 3,841 | 3,743 | 3,707 | 3,462 | 3,236 | 2,877 |
Gross Profit | 1,305 | 1,269 | 1,168 | 1,074 | 964.4 | 813.6 |
Selling, General & Admin | 807.8 | 834.7 | 684.4 | 698.1 | 661.9 | 603.1 |
Other Operating Expenses | -13.1 | -13.5 | -18.6 | -13.4 | 11.7 | -5 |
Operating Expenses | 794.7 | 821.2 | 665.8 | 684.7 | 673.6 | 598.1 |
Operating Income | 510.6 | 447.6 | 501.7 | 388.9 | 290.8 | 215.5 |
Interest Expense | -241.9 | -235.4 | -203.8 | -138.8 | -112.2 | -96.5 |
Interest & Investment Income | 33.9 | 48.9 | 36.3 | 23.6 | 12.1 | 12.1 |
Earnings From Equity Investments | 2.8 | 3 | 2.8 | 2.1 | 1.1 | 0.8 |
Currency Exchange Gain (Loss) | -17.9 | 5.8 | -64.9 | -24.3 | 24.6 | -3 |
Other Non Operating Income (Expenses) | -3.1 | -3.8 | -9 | -10.7 | 3.2 | -21.6 |
EBT Excluding Unusual Items | 284.4 | 266.1 | 263.1 | 240.8 | 219.6 | 107.3 |
Merger & Restructuring Charges | - | - | -4.2 | -5.6 | -6.5 | -19.3 |
Gain (Loss) on Sale of Investments | -4.7 | 5 | -12.8 | - | 16 | 10.6 |
Gain (Loss) on Sale of Assets | -1.5 | - | - | - | - | - |
Asset Writedown | -3.9 | -4.8 | -10.3 | -9 | -9.5 | -11.6 |
Legal Settlements | - | - | - | - | 4.4 | - |
Other Unusual Items | 17.3 | - | - | - | -7.3 | -7.7 |
Pretax Income | 291.6 | 266.3 | 235.8 | 226.2 | 235.5 | 79.3 |
Income Tax Expense | 113 | 92.7 | 139.2 | 41.4 | 120.3 | 56.6 |
Earnings From Continuing Operations | 178.6 | 173.6 | 96.6 | 184.8 | 115.2 | 22.7 |
Earnings From Discontinued Operations | 1.1 | 1.1 | 1.7 | -2.9 | 2.1 | -0.8 |
Net Income to Company | 179.7 | 174.7 | 98.3 | 181.9 | 117.3 | 21.9 |
Minority Interest in Earnings | -9.6 | -11.8 | -10.6 | -11.3 | -12.1 | -5.9 |
Net Income | 170.1 | 162.9 | 87.7 | 170.6 | 105.2 | 16 |
Net Income to Common | 170.1 | 162.9 | 87.7 | 170.6 | 105.2 | 16 |
Net Income Growth | 42.46% | 85.75% | -48.59% | 62.17% | 557.50% | -44.83% |
Shares Outstanding (Basic) | 43 | 44 | 46 | 47 | 50 | 50 |
Shares Outstanding (Diluted) | 43 | 45 | 47 | 48 | 50 | 51 |
Shares Change (YoY) | -4.65% | -4.48% | -1.88% | -4.59% | -1.38% | -0.59% |
EPS (Basic) | 3.98 | 3.68 | 1.90 | 3.61 | 2.13 | 0.32 |
EPS (Diluted) | 3.95 | 3.63 | 1.87 | 3.57 | 2.10 | 0.31 |
EPS Growth | 49.50% | 94.75% | -47.71% | 69.81% | 568.87% | -44.25% |
Free Cash Flow | 417.7 | 203.5 | 499.7 | 297.3 | 310.1 | 199.2 |
Free Cash Flow Per Share | 9.70 | 4.54 | 10.65 | 6.22 | 6.19 | 3.92 |
Dividend Per Share | 0.995 | 0.948 | 0.860 | 0.800 | 0.750 | 0.600 |
Dividend Growth | 7.57% | 10.17% | 7.50% | 6.67% | 25.00% | - |
Gross Margin | 25.36% | 25.32% | 23.95% | 23.67% | 22.96% | 22.04% |
Operating Margin | 9.92% | 8.93% | 10.29% | 8.58% | 6.92% | 5.84% |
Profit Margin | 3.31% | 3.25% | 1.80% | 3.76% | 2.50% | 0.43% |
Free Cash Flow Margin | 8.12% | 4.06% | 10.25% | 6.55% | 7.38% | 5.40% |
EBITDA | 792.3 | 740.9 | 776.3 | 633.7 | 530.3 | 421 |
EBITDA Margin | 15.39% | 14.78% | 15.93% | 13.97% | 12.63% | 11.41% |
D&A For EBITDA | 281.7 | 293.3 | 274.6 | 244.8 | 239.5 | 205.5 |
EBIT | 510.6 | 447.6 | 501.7 | 388.9 | 290.8 | 215.5 |
EBIT Margin | 9.92% | 8.93% | 10.29% | 8.58% | 6.92% | 5.84% |
Effective Tax Rate | 38.75% | 34.81% | 59.03% | 18.30% | 51.08% | 71.38% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.