Plexus Corp. (FRA:PX4)
163.00
+13.00 (8.67%)
At close: Jan 30, 2026
Plexus Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 3, 2026 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 |
| 4,127 | 4,033 | 3,961 | 4,210 | 3,811 | 3,369 | |
Revenue Growth (YoY) | 4.36% | 1.82% | -5.92% | 10.47% | 13.13% | -0.64% |
Cost of Revenue | 3,715 | 3,626 | 3,582 | 3,816 | 3,464 | 3,046 |
Gross Profit | 411.96 | 406.51 | 378.53 | 394.55 | 347.23 | 323.3 |
Selling, General & Admin | 202.19 | 199.67 | 190.31 | 175.77 | 166.83 | 144.03 |
Operating Expenses | 202.19 | 199.67 | 190.31 | 175.77 | 166.83 | 144.03 |
Operating Income | 209.77 | 206.85 | 188.22 | 218.79 | 180.4 | 179.27 |
Interest Expense | -10.94 | -11.61 | -28.88 | -31.54 | -15.86 | -14.25 |
Interest & Investment Income | 3.67 | 3.92 | 3.86 | 3.14 | 1.31 | 1.37 |
Currency Exchange Gain (Loss) | 0.4 | 0.4 | 1.72 | -1.16 | -1.37 | 0.36 |
Other Non Operating Income (Expenses) | -7.34 | -6.86 | -15.13 | -5.12 | -4.15 | -3.07 |
EBT Excluding Unusual Items | 195.56 | 192.7 | 149.79 | 184.11 | 160.32 | 163.68 |
Merger & Restructuring Charges | - | -4.68 | -22.51 | -8.87 | -2.02 | -3.27 |
Legal Settlements | - | - | - | -14.23 | - | - |
Pretax Income | 195.56 | 188.02 | 129.53 | 161.01 | 158.3 | 160.41 |
Income Tax Expense | 18.76 | 15.13 | 17.72 | 21.92 | 20.06 | 21.5 |
Net Income | 176.8 | 172.89 | 111.82 | 139.09 | 138.24 | 138.91 |
Net Income to Common | 176.8 | 172.89 | 111.82 | 139.09 | 138.24 | 138.91 |
Net Income Growth | 47.50% | 54.62% | -19.61% | 0.62% | -0.48% | 18.24% |
Shares Outstanding (Basic) | 27 | 27 | 27 | 28 | 28 | 29 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 29 |
Shares Change (YoY) | -1.20% | -1.05% | -0.73% | -1.14% | -2.50% | -2.50% |
EPS (Basic) | 6.56 | 6.39 | 4.08 | 5.04 | 4.96 | 4.86 |
EPS (Diluted) | 6.43 | 6.26 | 4.01 | 4.95 | 4.86 | 4.76 |
EPS Growth | 49.29% | 56.11% | -18.99% | 1.85% | 2.10% | 21.12% |
Free Cash Flow | - | 153.97 | 341.32 | 61.77 | -127.85 | 85.48 |
Free Cash Flow Per Share | - | 5.58 | 12.23 | 2.20 | -4.50 | 2.93 |
Gross Margin | 9.98% | 10.08% | 9.56% | 9.37% | 9.11% | 9.60% |
Operating Margin | 5.08% | 5.13% | 4.75% | 5.20% | 4.73% | 5.32% |
Profit Margin | 4.28% | 4.29% | 2.82% | 3.30% | 3.63% | 4.12% |
Free Cash Flow Margin | - | 3.82% | 8.62% | 1.47% | -3.35% | 2.54% |
EBITDA | 287.6 | 284.64 | 266.07 | 288.55 | 243.08 | 240.28 |
EBITDA Margin | 6.97% | 7.06% | 6.72% | 6.85% | 6.38% | 7.13% |
D&A For EBITDA | 77.83 | 77.79 | 77.85 | 69.76 | 62.69 | 61.01 |
EBIT | 209.77 | 206.85 | 188.22 | 218.79 | 180.4 | 179.27 |
EBIT Margin | 5.08% | 5.13% | 4.75% | 5.20% | 4.73% | 5.32% |
Effective Tax Rate | 9.59% | 8.05% | 13.68% | 13.61% | 12.67% | 13.40% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.