Peyto Exploration & Development Corp. (FRA:PXK)
Germany · Delayed Price · Currency is EUR 14.63
-0.35 (-2.35%)
At close: Jan 30, 2026
FRA:PXK Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 993.71 | 846.7 | 935.8 | 1,464 | 838.89 | 377.98 |
Other Revenue | 12.95 | 10.39 | 9.72 | 10.26 | 1.54 | 0.26 |
| 1,007 | 857.09 | 945.51 | 1,474 | 840.43 | 378.24 | |
Revenue Growth (YoY) | 11.73% | -9.35% | -35.85% | 75.38% | 122.20% | -17.06% |
Cost of Revenue | 259.66 | 274.37 | 199.57 | 234.7 | 110.51 | 99.98 |
Gross Profit | 747 | 582.72 | 745.94 | 1,239 | 729.92 | 278.26 |
Selling, General & Admin | 34.76 | 29.41 | 13.87 | 10.81 | 13.9 | 6.73 |
Other Operating Expenses | -257.12 | -305.4 | -55.96 | 346.67 | 196.65 | 5.67 |
Operating Expenses | 178.24 | 115.81 | 289.2 | 671.76 | 479.81 | 258.26 |
Operating Income | 568.76 | 466.91 | 456.74 | 567.48 | 250.11 | 20 |
Interest Expense | -78.32 | -94.19 | -57.32 | -47.04 | -59.02 | -58.87 |
Currency Exchange Gain (Loss) | -2.17 | -4.18 | -0.12 | -2.11 | -1.18 | - |
Other Non Operating Income (Expenses) | -3.77 | -3.47 | -8.32 | - | - | - |
EBT Excluding Unusual Items | 484.51 | 365.08 | 390.99 | 518.33 | 189.91 | -38.87 |
Merger & Restructuring Charges | - | - | -6.18 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -1.25 | 1.51 | -1.87 |
Asset Writedown | - | - | - | - | - | -3.6 |
Pretax Income | 484.51 | 365.08 | 384.81 | 517.08 | 191.42 | -44.34 |
Income Tax Expense | 113.59 | 84.51 | 92.17 | 126.42 | 39.18 | -8.78 |
Net Income | 370.91 | 280.57 | 292.64 | 390.66 | 152.25 | -35.56 |
Net Income to Common | 370.91 | 280.57 | 292.64 | 390.66 | 152.25 | -35.56 |
Net Income Growth | 27.84% | -4.12% | -25.09% | 156.60% | - | - |
Shares Outstanding (Basic) | 199 | 196 | 179 | 171 | 166 | 165 |
Shares Outstanding (Diluted) | 201 | 197 | 180 | 175 | 170 | 165 |
Shares Change (YoY) | 3.19% | 9.30% | 3.01% | 2.88% | 3.18% | 0.01% |
EPS (Basic) | 1.86 | 1.43 | 1.64 | 2.29 | 0.92 | -0.22 |
EPS (Diluted) | 1.84 | 1.42 | 1.62 | 2.23 | 0.89 | -0.22 |
EPS Growth | 24.06% | -12.35% | -27.35% | 150.56% | - | - |
Free Cash Flow | 355.34 | 215.49 | 233.84 | 338.58 | 128.93 | -32.65 |
Free Cash Flow Per Share | 1.76 | 1.09 | 1.30 | 1.93 | 0.76 | -0.20 |
Dividend Per Share | 1.320 | 1.320 | 1.320 | 0.600 | 0.130 | 0.090 |
Dividend Growth | - | - | 120.00% | 361.54% | 44.44% | -62.50% |
Gross Margin | 74.21% | 67.99% | 78.89% | 84.08% | 86.85% | 73.57% |
Operating Margin | 56.50% | 54.48% | 48.31% | 38.50% | 29.76% | 5.29% |
Profit Margin | 36.85% | 32.73% | 30.95% | 26.51% | 18.12% | -9.40% |
Free Cash Flow Margin | 35.30% | 25.14% | 24.73% | 22.97% | 15.34% | -8.63% |
EBITDA | 966.82 | 854.06 | 778.1 | 876.3 | 517.33 | 263.16 |
EBITDA Margin | 96.04% | 99.65% | 82.29% | 59.45% | 61.56% | 69.58% |
D&A For EBITDA | 398.06 | 387.15 | 321.36 | 308.81 | 267.23 | 243.15 |
EBIT | 568.76 | 466.91 | 456.74 | 567.48 | 250.11 | 20 |
EBIT Margin | 56.50% | 54.48% | 48.31% | 38.50% | 29.76% | 5.29% |
Effective Tax Rate | 23.45% | 23.15% | 23.95% | 24.45% | 20.46% | - |
Revenue as Reported | 1,276 | 1,172 | 1,007 | 1,134 | 647.71 | 375.94 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.