Groupe Partouche Income Statement

Financials in millions EUR. Fiscal year is November - October.

Millions EUR. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	460.2	434.32	423.81	388.77	255.7
Revenue Growth (YoY)	5.96%	2.48%	9.01%	52.04%	-25.55%
Cost of Revenue	335.1	290.44	280.2	259.67	219.78
Gross Profit	125.1	143.88	143.61	129.1	35.92
Selling, General & Admin	-	40	39.6	30.3	15.5
Other Operating Expenses	33.5	32.54	27.47	28.82	20.45
Operating Expenses	94.3	124.3	116.01	110.58	92.07
Operating Income	30.8	19.58	27.61	18.52	-56.15
Interest Expense	-8.8	-9.81	-7.67	-5.24	-4.86
Interest & Investment Income	-	2.73	1.56	0.14	0.11
Earnings From Equity Investments	-4.9	-0.35	-0.09	-0.14	-0.04
Currency Exchange Gain (Loss)	-	2.54	2.25	2.25	0.76
Other Non Operating Income (Expenses)	2.3	1.21	0.99	0.57	0.21
EBT Excluding Unusual Items	19.4	15.89	24.63	16.09	-59.98
Impairment of Goodwill	-	-3.07	-	-	-18.54
Gain (Loss) on Sale of Assets	-	0.1	-0.21	13.81	-0.21
Other Unusual Items	56.1	-1.36	0.01	8.38	29.44
Pretax Income	75.5	11.56	24.43	38.27	-49.29
Income Tax Expense	22.8	7.5	1.07	1.17	6.59
Earnings From Continuing Operations	52.7	4.06	23.36	37.11	-55.88
Minority Interest in Earnings	-1.6	-2.96	-4.46	-2.9	3.95
Net Income	51.1	1.09	18.9	34.21	-51.94
Net Income to Common	51.1	1.09	18.9	34.21	-51.94
Net Income Growth	4570.93%	-94.21%	-44.75%	-	-
Shares Outstanding (Basic)	-	10	10	10	10
Shares Outstanding (Diluted)	-	10	10	10	10
Shares Change (YoY)	-	0.03%	0.04%	-0.03%	-0.01%
EPS (Basic)	-	0.11	1.97	3.56	-5.40
EPS (Diluted)	-	0.11	1.97	3.56	-5.40
EPS Growth	-	-94.40%	-44.77%	-	-
Free Cash Flow	-	-28.8	12.02	37.67	3.86
Free Cash Flow Per Share	-	-2.99	1.25	3.92	0.40
Dividend Per Share	-	0.320	0.320	0.320	-
Gross Margin	27.18%	33.13%	33.89%	33.21%	14.05%
Operating Margin	6.69%	4.51%	6.51%	4.76%	-21.96%
Profit Margin	11.10%	0.25%	4.46%	8.80%	-20.31%
Free Cash Flow Margin	-	-6.63%	2.83%	9.69%	1.51%
EBITDA	83.97	72.74	76.54	69.98	-0.02
EBITDA Margin	18.25%	16.75%	18.06%	18.00%	-0.01%
D&A For EBITDA	53.17	53.17	48.94	51.46	56.13
EBIT	30.8	19.58	27.61	18.52	-56.15
EBIT Margin	6.69%	4.51%	6.51%	4.76%	-21.96%
Effective Tax Rate	30.20%	64.91%	4.36%	3.04%	-
Advertising Expenses	-	27.7	29.1	21.1	9.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.