Groupe Partouche Balance Sheet

Financials in millions EUR. Fiscal year is November - October.

Millions EUR. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Cash & Equivalents	-	117.17	149.36	166.87	178.81
Cash & Short-Term Investments	-	117.17	149.36	166.87	178.81
Cash Growth	-	-21.56%	-10.49%	-6.68%	29.16%
Accounts Receivable	-	6.56	6.98	6.21	15.66
Other Receivables	-	27.07	20.44	17.96	36.16
Receivables	-	34.84	28.31	24.82	52.37
Inventory	-	5.41	5.5	6.25	5.99
Prepaid Expenses	-	9.46	7.74	7.33	6.4
Other Current Assets	-	-	-	0.09	14.49
Total Current Assets	-	166.87	190.91	205.36	258.06
Property, Plant & Equipment	-	454.2	387.24	370.53	313.94
Long-Term Investments	-	9.32	8.73	5.19	5.56
Goodwill	-	201.84	204.99	203.2	203.2
Other Intangible Assets	-	2.54	2.21	4.2	4.18
Long-Term Deferred Tax Assets	-	3.42	2.78	2.96	1.87
Other Long-Term Assets	-	3.65	4.61	4	7.31
Total Assets	-	845.08	804.34	798.33	796.38
Accounts Payable	-	17.02	15.73	15.19	39.63
Accrued Expenses	-	57.55	55.42	53.84	49.91
Short-Term Debt	-	0.01	0.01	0.44	0.17
Current Portion of Long-Term Debt	-	38.08	28.46	28.25	30.28
Current Portion of Leases	-	13.05	10.79	10.15	11.55
Current Income Taxes Payable	-	37.18	37.32	38.09	32.59
Current Unearned Revenue	-	2.87	2.7	2.48	1.43
Other Current Liabilities	-	40.02	33.84	30.57	36.71
Total Current Liabilities	-	205.77	184.26	179.02	202.26
Long-Term Debt	-	130.7	120.89	127.81	187.68
Long-Term Leases	-	116.04	109.05	110.92	57.63
Long-Term Unearned Revenue	-	1.78	1.74	1.75	2
Long-Term Deferred Tax Liabilities	-	6.46	2.42	6.16	9.01
Other Long-Term Liabilities	-	19.35	19.12	18.66	22.38
Total Liabilities	-	480.11	437.47	444.31	480.96
Common Stock	-	192.54	192.54	192.54	192.54
Additional Paid-In Capital	-	9.41	9.41	9.41	9.41
Retained Earnings	-	37.82	33.14	33.04	-32.53
Treasury Stock	-	-0.32	-0.42	-0.42	-0.5
Comprehensive Income & Other	-	101.81	111.85	98.88	128.96
Total Common Equity	-	341.26	346.52	333.45	297.88
Minority Interest	-	23.71	20.35	20.57	17.53
Shareholders' Equity	-	364.97	366.87	354.02	315.41
Total Liabilities & Equity	-	845.08	804.34	798.33	796.38
Total Debt	-	297.87	269.2	277.57	287.3
Net Cash (Debt)	-	-180.71	-119.83	-110.7	-108.49
Net Cash Per Share	-	-18.79	-12.46	-11.52	-11.29
Filing Date Shares Outstanding	-	9.62	9.61	9.61	9.61
Total Common Shares Outstanding	-	9.62	9.61	9.61	9.61
Working Capital	-	-38.9	6.65	26.35	55.79
Book Value Per Share	-	35.48	36.05	34.69	31.00
Tangible Book Value	-	136.88	139.32	126.05	90.5
Tangible Book Value Per Share	-	14.23	14.49	13.11	9.42
Land	-	34.87	30	-	-
Buildings	-	580.29	537.61	-	-
Machinery	-	308.81	289.87	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.