Promotora de Informaciones, S.A. (FRA:PZ41)
Germany · Delayed Price · Currency is EUR 0.3400
0.00 (0.00%)
At close: Jan 30, 2026
FRA:PZ41 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 854.61 | 880.61 | 929.44 | 830.76 | 729.35 | 690.94 |
Other Revenue | 33.85 | 33.85 | 16.21 | 17.14 | 10.89 | 8.23 |
| 888.46 | 914.46 | 945.65 | 847.9 | 740.24 | 699.17 | |
Revenue Growth (YoY) | -1.49% | -3.30% | 11.53% | 14.54% | 5.87% | -27.54% |
Cost of Revenue | 426.62 | 434.62 | 466.03 | 425.52 | 417.09 | 380.71 |
Gross Profit | 461.84 | 479.84 | 479.62 | 422.38 | 323.15 | 318.46 |
Selling, General & Admin | 288.81 | 288.81 | 289.88 | 282.58 | 257.12 | 250.88 |
Other Operating Expenses | 10.9 | 10.9 | 10.37 | 4.52 | 3.86 | 4.95 |
Operating Expenses | 366.99 | 366.99 | 370.54 | 358.1 | 339.29 | 326.47 |
Operating Income | 94.85 | 112.85 | 109.09 | 64.28 | -16.15 | -8.01 |
Interest Expense | -72.57 | -82.57 | -86.62 | -71.49 | -49.73 | -71.11 |
Interest & Investment Income | 3.6 | 3.6 | 3.73 | 3.16 | 0.96 | 1.08 |
Earnings From Equity Investments | -0.82 | 3.18 | 13.66 | 5.99 | 1.4 | -8.46 |
Currency Exchange Gain (Loss) | -0.98 | -0.98 | 0.69 | -1.48 | 1.46 | -2.1 |
Other Non Operating Income (Expenses) | -5.32 | -7.32 | -22.33 | 43.55 | -14.54 | -56.03 |
EBT Excluding Unusual Items | 18.76 | 28.76 | 18.22 | 44.01 | -76.59 | -144.63 |
Impairment of Goodwill | - | - | -0.16 | - | - | -16.6 |
Asset Writedown | -3.31 | -3.31 | -1.88 | -3.2 | -4.49 | -5.96 |
Other Unusual Items | -6.19 | -6.19 | -11.99 | -43.79 | -0.49 | 0.8 |
Pretax Income | 9.26 | 19.26 | 4.19 | -2.99 | -81.57 | -166.39 |
Income Tax Expense | 31.17 | 30.17 | 35.42 | 10.28 | 20.97 | 81.07 |
Earnings From Continuing Operations | -21.91 | -10.91 | -31.23 | -13.27 | -102.54 | -247.46 |
Earnings From Discontinued Operations | 0.34 | 0.34 | -0.37 | - | -3.31 | 322.91 |
Net Income to Company | -21.57 | -10.57 | -31.6 | -13.27 | -105.84 | 75.45 |
Minority Interest in Earnings | -1 | -1 | -0.91 | 0.32 | -0.66 | 14.29 |
Net Income | -22.57 | -11.57 | -32.51 | -12.95 | -106.51 | 89.74 |
Net Income to Common | -22.57 | -11.57 | -32.51 | -12.95 | -106.51 | 89.74 |
Shares Outstanding (Basic) | 1,347 | 1,335 | 989 | 723 | 706 | 707 |
Shares Outstanding (Diluted) | 1,347 | 1,335 | 989 | 723 | 706 | 709 |
Shares Change (YoY) | - | 34.94% | 36.72% | 2.40% | -0.36% | 6.62% |
EPS (Basic) | -0.02 | -0.01 | -0.03 | -0.02 | -0.15 | 0.13 |
EPS (Diluted) | -0.02 | -0.01 | -0.03 | -0.02 | -0.15 | 0.13 |
Free Cash Flow | 116.84 | 115.64 | 114.51 | 96.05 | 67.73 | 97.7 |
Free Cash Flow Per Share | 0.09 | 0.09 | 0.12 | 0.13 | 0.10 | 0.14 |
Gross Margin | 51.98% | 52.47% | 50.72% | 49.81% | 43.65% | 45.55% |
Operating Margin | 10.68% | 12.34% | 11.54% | 7.58% | -2.18% | -1.15% |
Profit Margin | -2.54% | -1.27% | -3.44% | -1.53% | -14.39% | 12.83% |
Free Cash Flow Margin | 13.15% | 12.65% | 12.11% | 11.33% | 9.15% | 13.97% |
EBITDA | 136.65 | 154.05 | 155.5 | 106.43 | 24.48 | 32.7 |
EBITDA Margin | 15.38% | 16.85% | 16.44% | 12.55% | 3.31% | 4.68% |
D&A For EBITDA | 41.8 | 41.2 | 46.42 | 42.16 | 40.62 | 40.71 |
EBIT | 94.85 | 112.85 | 109.09 | 64.28 | -16.15 | -8.01 |
EBIT Margin | 10.68% | 12.34% | 11.54% | 7.58% | -2.18% | -1.15% |
Effective Tax Rate | 336.63% | 156.66% | 845.77% | - | - | - |
Revenue as Reported | 919.54 | 919.54 | 947.41 | 850.19 | 741.17 | 700.64 |
Advertising Expenses | - | 30.03 | 29.97 | 29.77 | 22.44 | 22.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.