Scherzer & Co. AG (FRA:PZS)

Scherzer & Co. AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	0.02	0.02	0.02	0.01	0.05	0.01
Other Revenue	15.8	15.37	10.8	19.42	19.78	23.37
Revenue	15.82	15.39	10.82	19.43	19.83	23.39
Revenue Growth (YoY)	78.73%	42.19%	-44.30%	-1.99%	-15.22%	236.32%
Gross Profit	15.82	15.39	10.82	19.43	19.83	23.39
Selling, General & Admin	0.94	0.82	0.82	0.61	2.92	0.79
Other Operating Expenses	3.89	3.26	5.1	5.36	4.07	10.02
Operating Expenses	4.85	4.1	5.94	5.99	7.02	10.84
Operating Income	10.97	11.29	4.88	13.44	12.81	12.54
Interest Expense	-0.36	-0.38	-0.38	-0.26	-0.17	-0.22
Interest & Investment Income	1.77	1.73	4.47	2.33	1.99	4.09
Currency Exchange Gain (Loss)	0.02	-0	0.03	-0.07	0.04	-0
EBT Excluding Unusual Items	12.39	12.64	9	15.44	14.66	16.41
Gain (Loss) on Sale of Investments	-4.29	-10.28	-9.81	-16.07	-2.96	-3.85
Pretax Income	8.1	2.36	-0.81	-0.63	11.7	12.56
Income Tax Expense	0.93	0.93	0.02	0.17	0.05	-0.02
Net Income	7.18	1.43	-0.83	-0.79	11.65	12.58
Net Income to Common	7.18	1.43	-0.83	-0.79	11.65	12.58
Net Income Growth	-	-	-	-	-7.36%	-
Shares Outstanding (Basic)	29	30	30	30	30	30
Shares Outstanding (Diluted)	29	30	30	30	30	30
EPS (Basic)	0.25	0.05	-0.03	-0.03	0.39	0.42
EPS (Diluted)	0.25	0.05	-0.03	-0.03	0.39	0.42
EPS Growth	-	-	-	-	-7.36%	-
Dividend Per Share	-	-	-	-	0.050	0.050
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	69.34%	73.35%	45.10%	69.19%	64.59%	53.64%
Profit Margin	45.36%	9.32%	-7.62%	-4.07%	58.76%	53.78%
EBITDA	-	11.31	4.9	13.47	12.83	12.57
EBITDA Margin	-	73.47%	45.29%	69.31%	64.71%	53.74%
D&A For EBITDA	-	0.02	0.02	0.02	0.02	0.02
EBIT	10.97	11.29	4.88	13.44	12.81	12.54
EBIT Margin	69.34%	73.35%	45.10%	69.19%	64.59%	53.64%
Effective Tax Rate	11.42%	39.22%	-	-	0.41%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.