FRA:PZXB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	141,359	116,919	85,301	114,132	121,710	191,821
Market Cap Growth	30.16%	37.07%	-25.26%	-6.23%	-36.55%	-2.29%
Enterprise Value	312,297	380,552	328,523	372,043	385,983	425,029
PE Ratio	8.42	6.98	7.81	7.58	8.65	10.71
PS Ratio	1.18	0.92	0.74	0.95	0.69	1.16
PB Ratio	0.86	0.68	0.54	0.71	0.82	1.55
P/FCF Ratio	3.98	2.35	1.90	1.80	11.28	5.07
P/OCF Ratio	3.87	2.31	1.86	1.77	9.76	4.91
EV/Sales Ratio	2.57	2.98	2.84	3.10	2.19	2.57
EV/EBITDA Ratio	9.86	13.65	15.56	15.71	15.66	15.23
EV/EBIT Ratio	10.45	14.43	16.95	16.89	16.53	15.83
EV/FCF Ratio	8.80	7.65	7.30	5.86	35.78	11.24
Debt / Equity Ratio	1.42	1.36	1.36	1.43	1.57	1.70
Debt / EBITDA Ratio	7.51	8.20	9.78	9.37	9.15	7.28
Debt / FCF Ratio	6.58	4.71	4.72	3.62	21.67	5.55
Net Debt / Equity Ratio	0.74	1.06	1.10	1.13	1.24	1.39
Net Debt / EBITDA Ratio	3.98	6.58	8.15	7.66	7.53	6.14
Net Debt / FCF Ratio	3.42	3.69	3.83	2.86	17.20	4.53
Quick Ratio	3.41	1.65	1.57	1.40	1.21	1.06
Current Ratio	3.51	1.80	1.75	1.61	1.41	1.24
Asset Turnover	0.08	0.08	0.08	0.08	0.13	0.15
Return on Equity (ROE)	12.19%	11.58%	9.05%	11.91%	11.79%	17.32%
Return on Assets (ROA)	1.17%	1.01%	0.84%	0.96%	1.07%	1.51%
Return on Invested Capital (ROIC)	6.39%	5.75%	4.79%	5.45%	5.42%	7.48%
Earnings Yield	11.88%	14.33%	12.81%	13.20%	11.56%	9.34%
FCF Yield	25.12%	42.53%	52.74%	55.62%	8.86%	19.72%
Dividend Yield	3.54%	3.14%	4.49%	3.34%	3.25%	1.70%
Payout Ratio	41.79%	44.95%	59.19%	44.66%	46.20%	30.10%
Buyback Yield / Dilution	-0.93%	-0.18%	-2.05%	0.34%	0.14%	0.21%
Total Shareholder Return	2.61%	2.95%	2.44%	3.69%	3.38%	1.91%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.