Nodebis Applications AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21	21	6	8	4	-
Market Cap Growth	235.73%	240.28%	-24.93%	101.55%	-	-
Enterprise Value	20	20	6	8	3	-
Last Close Price	2.26	2.24	0.76	1.01	-	-
PE Ratio	57.07	56.77	29.76	-	-	-
PS Ratio	2.21	2.20	1.10	1.73	1.40	-
PB Ratio	2.10	2.09	0.75	1.18	0.93	-
P/TBV Ratio	-	-	-	88.77	5.68	-
P/FCF Ratio	16.04	15.95	21.37	10.25	39.83	-
P/OCF Ratio	13.27	13.20	9.36	9.00	15.82	-
EV/Sales Ratio	2.06	2.13	1.08	1.66	1.15	-
EV/EBITDA Ratio	27.07	27.08	23.02	50.76	-	-
EV/EBIT Ratio	51.21	49.74	-	-	-	-
EV/FCF Ratio	15.11	15.44	21.00	9.80	32.74	-
Debt / Equity Ratio	0.01	0.01	0.03	0.03	0.15	0.47
Debt / EBITDA Ratio	0.13	0.13	0.53	0.73	-	-
Debt / FCF Ratio	0.07	0.07	0.70	0.24	6.47	-
Net Debt / Equity Ratio	-0.28	-0.28	-0.16	-0.25	-0.23	-0.52
Net Debt / EBITDA Ratio	-3.72	-3.72	-4.87	-11.54	2.87	21.23
Net Debt / FCF Ratio	-2.12	-2.12	-4.44	-2.23	-9.72	18.26
Asset Turnover	0.64	0.64	0.47	0.48	0.35	-
Quick Ratio	0.90	0.90	0.74	0.86	0.61	1.09
Current Ratio	1.14	1.14	1.06	1.21	1.16	1.90
Return on Equity (ROE)	4.11%	4.11%	3.04%	-3.83%	-8.18%	-
Return on Assets (ROA)	1.72%	1.72%	-0.54%	-1.42%	-5.28%	-
Return on Invested Capital (ROIC)	4.96%	5.14%	-1.46%	-5.20%	-28.92%	-5.16%
Return on Capital Employed (ROCE)	3.80%	3.80%	-1.10%	-3.20%	-15.40%	-1.70%
Earnings Yield	1.75%	1.76%	3.36%	-2.57%	-7.36%	-
FCF Yield	6.24%	6.27%	4.68%	9.76%	2.51%	-
Dividend Yield	4.07%	-	11.42%	8.92%	-	-
Payout Ratio	187.19%	187.19%	301.97%	-	-	-
Buyback Yield / Dilution	-25.22%	-25.22%	-29.80%	-67.29%	-472.60%	-
Total Shareholder Return	-21.15%	-25.22%	-18.38%	-58.37%	-472.60%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.