Nodebis Applications AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	22	6	8	4	-
Market Cap Growth	356.59%	-24.93%	101.55%	-	-
Enterprise Value	21	6	8	3	-
Last Close Price	2.40	0.76	1.01	-	-
PE Ratio	44.67	29.76	-	-	-
PS Ratio	2.46	1.10	1.73	1.40	-
PB Ratio	2.20	0.75	1.18	0.93	-
P/TBV Ratio	-	-	88.77	5.68	-
P/FCF Ratio	22.64	21.37	10.25	39.83	-
P/OCF Ratio	17.80	9.36	9.00	15.82	-
EV/Sales Ratio	2.37	1.08	1.66	1.15	-
EV/EBITDA Ratio	18.28	23.02	50.76	-	-
EV/FCF Ratio	21.95	21.00	9.80	32.74	-
Debt / Equity Ratio	0.01	0.03	0.03	0.15	0.47
Debt / EBITDA Ratio	0.10	0.53	0.73	-	-
Debt / FCF Ratio	0.12	0.70	0.24	6.47	-
Asset Turnover	0.74	0.47	0.48	0.35	-
Quick Ratio	0.86	0.74	0.86	0.61	1.09
Current Ratio	1.23	1.06	1.21	1.16	1.90
Return on Equity (ROE)	7.51%	3.04%	-3.83%	-8.18%	-
Return on Assets (ROA)	3.18%	-0.54%	-1.42%	-5.28%	-
Return on Capital (ROIC)	4.57%	-0.85%	-2.28%	-9.25%	-
Return on Capital Employed (ROCE)	5.70%	-1.10%	-3.20%	-15.40%	-1.70%
Earnings Yield	2.24%	3.36%	-2.57%	-7.36%	-
FCF Yield	4.42%	4.68%	9.76%	2.51%	-
Dividend Yield	3.83%	11.42%	8.92%	-	-
Payout Ratio	137.45%	301.97%	-	-	-
Buyback Yield / Dilution	-17.81%	-29.80%	-67.29%	-472.60%	-
Total Shareholder Return	-13.98%	-18.38%	-58.37%	-472.60%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.