Kewpie Corporation (FRA:QPJ)

Kewpie Ratios and Metrics

Market cap in millions EUR. Fiscal year is December - November.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 9, 2026	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021	Nov 30, 2020
Market Capitalization	3,089	3,011	2,225	2,367	2,358	2,493
Market Cap Growth	3.12%	35.36%	-6.01%	0.39%	-5.45%	-13.55%
Enterprise Value	2,850	2,763	2,201	2,282	2,337	2,928
Last Close Price	22.40	21.04	15.37	16.00	16.60	15.65
PE Ratio	19.15	22.32	27.22	21.22	16.73	27.33
PS Ratio	1.05	0.99	0.79	0.79	0.74	0.59
PB Ratio	1.57	1.44	1.15	1.16	1.12	1.09
P/TBV Ratio	1.82	1.69	1.35	1.35	1.30	1.38
P/FCF Ratio	-	10.63	41.89	23.11	9.79	21.83
P/OCF Ratio	-	7.58	15.12	12.51	7.82	8.90
EV/Sales Ratio	1.03	0.91	0.78	0.76	0.73	0.69
EV/EBITDA Ratio	10.33	8.46	9.69	7.87	6.87	7.52
EV/EBIT Ratio	16.09	12.86	18.20	12.90	10.68	12.90
EV/FCF Ratio	-	9.75	41.44	22.29	9.70	25.63
Debt / Equity Ratio	0.02	0.07	0.10	0.11	0.16	0.28
Debt / EBITDA Ratio	0.14	0.42	0.87	0.78	0.96	1.65
Debt / FCF Ratio	-	0.48	3.71	2.21	1.36	5.62
Asset Turnover	1.10	1.09	1.10	1.10	0.98	1.19
Inventory Turnover	8.85	8.02	8.21	9.12	9.87	14.48
Quick Ratio	1.45	1.75	1.63	1.95	1.76	1.62
Current Ratio	1.91	2.23	2.24	2.57	2.21	2.02
Return on Equity (ROE)	9.30%	7.59%	5.12%	6.51%	7.31%	4.98%
Return on Assets (ROA)	4.21%	4.80%	2.94%	4.05%	4.20%	3.95%
Return on Capital (ROIC)	5.63%	6.13%	3.64%	4.98%	5.17%	5.01%
Return on Capital Employed (ROCE)	8.60%	9.20%	5.70%	7.50%	9.00%	7.70%
Earnings Yield	5.22%	4.48%	3.67%	4.71%	5.98%	3.66%
FCF Yield	-	9.41%	2.39%	4.33%	10.22%	4.58%
Dividend Yield	1.58%	1.62%	2.02%	2.04%	2.21%	2.05%
Payout Ratio	-	32.45%	52.75%	40.75%	31.45%	56.56%
Buyback Yield / Dilution	0.18%	0.00%	0.00%	1.10%	1.74%	0.00%
Total Shareholder Return	1.76%	1.62%	2.02%	3.15%	3.95%	2.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.