Aurizon Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	4,106	2,961	4,184	4,399	4,609	4,330
Market Cap Growth	18.81%	-29.23%	-4.89%	-4.56%	6.45%	-25.08%
Enterprise Value	7,422	5,887	7,465	7,739	6,914	6,757
Last Close Price	2.35	1.61	2.04	2.08	2.05	1.83
PE Ratio	23.70	17.50	16.55	26.14	13.63	9.38
PS Ratio	1.81	1.34	1.75	2.06	2.27	2.26
PB Ratio	1.75	1.30	1.51	1.66	1.59	1.60
P/TBV Ratio	1.80	1.34	1.59	1.75	1.66	1.69
P/FCF Ratio	9.27	6.83	8.26	22.83	8.93	9.09
P/OCF Ratio	4.93	3.63	4.16	6.79	5.30	5.46
EV/Sales Ratio	3.09	2.67	3.12	3.62	3.41	3.53
EV/EBITDA Ratio	7.81	6.96	7.60	9.06	7.36	7.30
EV/EBIT Ratio	14.12	12.50	13.00	16.30	11.99	11.52
EV/FCF Ratio	16.75	13.57	14.75	40.17	13.40	14.18
Debt / Equity Ratio	1.37	1.39	1.20	1.27	0.82	0.92
Debt / EBITDA Ratio	3.58	3.67	3.32	3.90	2.51	2.67
Debt / FCF Ratio	7.26	7.31	6.54	17.49	4.61	5.23
Net Debt / Equity Ratio	1.34	1.35	1.17	1.25	0.77	0.89
Net Debt / EBITDA Ratio	3.56	3.63	3.29	3.88	2.38	2.59
Net Debt / FCF Ratio	7.09	7.09	6.38	17.20	4.34	5.03
Asset Turnover	0.34	0.34	0.33	0.33	0.32	0.31
Inventory Turnover	8.25	8.59	9.04	9.74	9.47	10.20
Quick Ratio	0.38	0.44	0.42	0.72	0.69	0.91
Current Ratio	0.57	0.61	0.57	0.91	0.89	1.13
Return on Equity (ROE)	7.23%	7.11%	9.24%	7.39%	11.81%	14.06%
Return on Assets (ROA)	4.71%	4.54%	4.95%	4.56%	5.63%	5.94%
Return on Invested Capital (ROIC)	5.88%	5.84%	6.60%	5.94%	7.68%	9.06%
Return on Capital Employed (ROCE)	8.90%	8.60%	9.30%	7.50%	10.00%	10.30%
Earnings Yield	4.22%	5.71%	6.04%	3.82%	7.34%	10.66%
FCF Yield	10.79%	14.65%	12.10%	4.38%	11.20%	11.01%
Dividend Yield	3.89%	5.45%	5.18%	4.39%	6.89%	9.95%
Payout Ratio	90.82%	98.02%	80.30%	119.20%	89.47%	72.41%
Buyback Yield / Dilution	4.24%	2.83%	0.07%	0.01%	1.38%	4.36%
Total Shareholder Return	8.12%	8.28%	5.26%	4.40%	8.27%	14.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.