Revenio Group Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	109.7	103.52	96.58	96.98	78.78
Other Revenue	0.2	0.3	0.21	0.25	0.58
Revenue	109.9	103.82	96.79	97.23	79.36
Revenue Growth (YoY)	5.86%	7.27%	-0.46%	22.53%	29.43%
Cost of Revenue	31.9	30.58	28.34	27.21	23.02
Gross Profit	78	73.24	68.44	70.02	56.33
Selling, General & Admin	26.4	23.46	19.5	19.67	16.71
Other Operating Expenses	21.7	19.55	18.66	17.24	13.9
Operating Expenses	52.6	47.79	42.4	40.34	33.6
Operating Income	25.4	25.46	26.04	29.68	22.73
Interest Expense	-2.6	-0.68	-0.73	-0.26	-0.22
Interest & Investment Income	-	0.25	0.22	0.05	0
Currency Exchange Gain (Loss)	-	0.03	-0.42	-0.38	0.25
Other Non Operating Income (Expenses)	-	-0.03	-0.04	-0.04	-0.03
EBT Excluding Unusual Items	22.8	25.03	25.08	29.06	22.73
Asset Writedown	-	-0.41	0.3	-	-0.63
Pretax Income	22.8	24.62	25.38	29.06	22.1
Income Tax Expense	5.4	6.13	6.27	7.3	4.78
Earnings From Continuing Operations	17.4	18.5	19.11	21.75	17.32
Net Income to Company	17.4	18.5	19.11	21.75	17.32
Net Income	17.4	18.5	19.11	21.75	17.32
Net Income to Common	17.4	18.5	19.11	21.75	17.32
Net Income Growth	-5.93%	-3.20%	-12.16%	25.59%	29.63%
Shares Outstanding (Basic)	27	27	27	27	27
Shares Outstanding (Diluted)	27	27	27	27	27
Shares Change (YoY)	-0.12%	0.01%	0.05%	0.09%	-0.19%
EPS (Basic)	0.66	0.70	0.72	0.82	0.65
EPS (Diluted)	0.66	0.69	0.72	0.82	0.65
EPS Growth	-5.75%	-3.28%	-12.15%	25.46%	29.83%
Free Cash Flow	29.1	22.72	10.21	22.13	20.27
Free Cash Flow Per Share	1.09	0.85	0.38	0.83	0.76
Dividend Per Share	-	0.400	0.380	0.360	0.340
Dividend Growth	-	5.26%	5.56%	5.88%	6.25%
Gross Margin	70.97%	70.55%	70.72%	72.02%	70.99%
Operating Margin	23.11%	24.52%	26.91%	30.53%	28.64%
Profit Margin	15.83%	17.82%	19.74%	22.37%	21.83%
Free Cash Flow Margin	26.48%	21.88%	10.55%	22.76%	25.55%
EBITDA	29.9	28.7	29	32.26	25.05
EBITDA Margin	27.21%	27.64%	29.97%	33.17%	31.57%
D&A For EBITDA	4.5	3.24	2.96	2.57	2.32
EBIT	25.4	25.46	26.04	29.68	22.73
EBIT Margin	23.11%	24.52%	26.91%	30.53%	28.64%
Effective Tax Rate	23.68%	24.88%	24.72%	25.13%	21.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.