Brambles Limited (FRA:R1H)
Germany · Delayed Price · Currency is EUR 14.63
+0.14 (0.97%)
Last updated: Feb 20, 2026, 1:43 PM CET
Brambles Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 6,832 | 6,670 | 6,521 | 6,077 | 5,520 | 5,210 |
Other Revenue | 179.1 | 168 | 197.7 | 261.3 | 272 | 200 |
Revenue | 7,011 | 6,838 | 6,718 | 6,338 | 5,792 | 5,410 |
Revenue Growth (YoY) | 3.77% | 1.78% | 6.00% | 9.43% | 7.06% | 11.62% |
Cost of Revenue | 4,545 | 4,481 | 4,401 | 4,160 | 3,849 | 3,537 |
Gross Profit | 2,465 | 2,357 | 2,318 | 2,178 | 1,943 | 1,872 |
Selling, General & Admin | 63.2 | 64.6 | 58.9 | 56.9 | 48.4 | 54 |
Amortization of Goodwill & Intangibles | 14.5 | 14.4 | 15.6 | 16.4 | 18.7 | 17.9 |
Other Operating Expenses | 165.3 | 164.4 | 264 | 358.4 | 296.6 | 273.2 |
Operating Expenses | 1,082 | 1,052 | 1,121 | 1,145 | 1,025 | 991.5 |
Operating Income | 1,383 | 1,305 | 1,196 | 1,033 | 918.1 | 880.9 |
Interest Expense | -123.4 | -121 | -116.7 | -102.4 | -80.8 | -80.9 |
Interest & Investment Income | 11 | 6.3 | 5.5 | 3.1 | 1.5 | 3.4 |
Earnings From Equity Investments | -4.7 | -4.8 | -5.8 | -4.7 | -4.6 | -0.6 |
Currency Exchange Gain (Loss) | -4.8 | -0.4 | 2.8 | -1.8 | 0.8 | -4.4 |
Other Non Operating Income (Expenses) | -5.3 | -5.3 | -17.9 | -14.8 | -7 | -8.1 |
EBT Excluding Unusual Items | 1,256 | 1,180 | 1,064 | 911.9 | 828 | 790.3 |
Gain (Loss) on Sale of Assets | 72.1 | 72.1 | 64.6 | 49.6 | 15.7 | -1.3 |
Asset Writedown | - | - | - | -16.6 | - | - |
Other Unusual Items | -16.4 | -17.7 | -8.4 | -8.8 | -22 | - |
Pretax Income | 1,312 | 1,234 | 1,121 | 944.1 | 821.7 | 789 |
Income Tax Expense | 385.9 | 369.9 | 346.4 | 287.1 | 247.9 | 257.5 |
Earnings From Continuing Operations | 925.9 | 864.2 | 774.1 | 657 | 573.8 | 531.5 |
Earnings From Discontinued Operations | 34.7 | 31.8 | 5.8 | 56.2 | 19.5 | -8.9 |
Net Income | 960.6 | 896 | 779.9 | 713.2 | 593.3 | 522.6 |
Net Income to Common | 960.6 | 896 | 779.9 | 713.2 | 593.3 | 522.6 |
Net Income Growth | 20.21% | 14.89% | 9.35% | 20.21% | 13.53% | 16.65% |
Shares Outstanding (Basic) | 1,370 | 1,383 | 1,391 | 1,388 | 1,416 | 1,475 |
Shares Outstanding (Diluted) | 1,377 | 1,390 | 1,398 | 1,394 | 1,421 | 1,480 |
Shares Change (YoY) | -1.53% | -0.59% | 0.29% | -1.90% | -3.99% | -4.71% |
EPS (Basic) | 0.70 | 0.65 | 0.56 | 0.51 | 0.42 | 0.35 |
EPS (Diluted) | 0.70 | 0.64 | 0.56 | 0.51 | 0.42 | 0.35 |
EPS Growth | 22.07% | 15.54% | 9.16% | 22.41% | 18.34% | 22.41% |
Free Cash Flow | 970 | 900.9 | 668.4 | 322.8 | -66.5 | 482 |
Free Cash Flow Per Share | 0.70 | 0.65 | 0.48 | 0.23 | -0.05 | 0.33 |
Dividend Per Share | 0.438 | 0.398 | 0.340 | 0.263 | 0.228 | 0.205 |
Dividend Growth | 21.75% | 17.15% | 29.52% | 15.38% | 10.98% | 13.89% |
Gross Margin | 35.17% | 34.47% | 34.49% | 34.36% | 33.54% | 34.61% |
Operating Margin | 19.73% | 19.08% | 17.81% | 16.29% | 15.85% | 16.28% |
Profit Margin | 13.70% | 13.10% | 11.61% | 11.25% | 10.24% | 9.66% |
Free Cash Flow Margin | 13.84% | 13.18% | 9.95% | 5.09% | -1.15% | 8.91% |
EBITDA | 2,073 | 1,964 | 1,842 | 1,626 | 1,457 | 1,416 |
EBITDA Margin | 29.57% | 28.72% | 27.42% | 25.65% | 25.16% | 26.16% |
D&A For EBITDA | 689.6 | 659.1 | 646 | 593.4 | 539.3 | 534.6 |
EBIT | 1,383 | 1,305 | 1,196 | 1,033 | 918.1 | 880.9 |
EBIT Margin | 19.73% | 19.08% | 17.81% | 16.29% | 15.85% | 16.28% |
Effective Tax Rate | 29.42% | 29.97% | 30.91% | 30.41% | 30.17% | 32.64% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.