Rayonier Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,105	2,838	3,744	4,482	4,513	5,075
Market Cap Growth	-15.37%	-24.20%	-16.47%	-0.70%	-11.06%	54.96%
Enterprise Value	3,323	2,995	5,098	5,906	5,628	6,202
Last Close Price	19.10	18.20	22.18	24.71	24.31	26.93
PE Ratio	7.68	7.02	10.79	28.55	45.05	37.83
PS Ratio	7.52	6.88	3.07	4.69	5.22	5.20
PB Ratio	1.62	1.48	2.12	2.53	2.43	2.96
P/OCF Ratio	14.20	12.98	14.82	16.60	17.92	17.75
EV/Sales Ratio	8.08	7.26	4.18	6.18	6.51	6.36
EV/EBITDA Ratio	19.57	18.53	9.83	17.26	18.83	17.15
EV/EBIT Ratio	46.99	42.22	13.31	29.68	34.97	27.60
Debt / Equity Ratio	0.47	0.47	0.65	0.74	0.81	0.76
Debt / EBITDA Ratio	5.29	5.29	2.18	3.74	4.87	3.50
Net Debt / Equity Ratio	0.10	0.10	0.47	0.63	0.75	0.57
Net Debt / EBITDA Ratio	1.14	1.14	1.62	3.28	4.66	2.71
Asset Turnover	0.14	0.14	0.36	0.28	0.25	0.30
Inventory Turnover	-	-	24.78	27.77	26.32	40.70
Quick Ratio	3.11	3.11	0.94	1.81	1.65	1.69
Current Ratio	3.26	3.26	1.12	2.26	2.12	1.95
Return on Equity (ROE)	3.63%	3.63%	19.46%	9.05%	6.24%	10.68%
Return on Assets (ROA)	1.51%	1.51%	6.96%	3.70%	2.90%	4.34%
Return on Invested Capital (ROIC)	2.47%	2.61%	12.08%	6.11%	4.55%	6.88%
Earnings Yield	13.01%	14.24%	9.27%	3.50%	2.22%	2.64%
Dividend Yield	11.30%	5.10%	4.96%	4.17%	4.33%	3.53%
Payout Ratio	61.57%	61.57%	47.41%	97.98%	154.75%	100.63%
Buyback Yield / Dilution	-4.35%	-4.35%	-0.68%	-0.61%	-3.34%	-6.10%
Total Shareholder Return	6.95%	0.75%	4.28%	3.56%	0.99%	-2.58%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.