Upbound Group, Inc. (FRA:RAC)
Germany · Delayed Price · Currency is EUR 18.90
+1.20 (6.78%)
At close: Feb 20, 2026
Upbound Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,662 | 4,312 | 3,987 | 4,240 | 4,583 |
Other Revenue | 32.75 | 8.42 | 5.87 | 4.98 | - |
Revenue | 4,695 | 4,321 | 3,992 | 4,245 | 4,583 |
Revenue Growth (YoY) | 8.67% | 8.22% | -5.96% | -7.38% | 62.87% |
Cost of Revenue | 2,423 | 2,240 | 1,970 | 2,166 | 2,348 |
Gross Profit | 2,272 | 2,080 | 2,022 | 2,080 | 2,235 |
Selling, General & Admin | 1,784 | 1,639 | 1,591 | 1,643 | 1,610 |
Other Operating Expenses | 80.23 | 59.7 | 69.87 | 91.78 | 138.61 |
Operating Expenses | 1,918 | 1,754 | 1,712 | 1,931 | 1,931 |
Operating Income | 353.74 | 326.14 | 309.91 | 148.54 | 304.44 |
Interest Expense | -112.98 | -110.59 | -113.42 | -87.71 | -70.87 |
Interest & Investment Income | 2.62 | 3.1 | 3.42 | 0.64 | 0.22 |
EBT Excluding Unusual Items | 243.38 | 218.65 | 199.91 | 61.47 | 233.79 |
Merger & Restructuring Charges | -41 | -6.65 | -137.51 | - | -23.9 |
Asset Writedown | -12.96 | -12.09 | -9.22 | - | - |
Legal Settlements | -76.44 | -15.76 | -0.32 | - | - |
Other Unusual Items | -4.89 | -6.6 | - | - | -15.58 |
Pretax Income | 108.09 | 177.54 | 52.87 | 61.47 | 194.3 |
Income Tax Expense | 34.85 | 54.06 | 58.05 | 49.11 | 59.36 |
Net Income | 73.24 | 123.48 | -5.18 | 12.36 | 134.94 |
Net Income to Common | 73.24 | 123.48 | -5.18 | 12.36 | 134.94 |
Net Income Growth | -40.68% | - | - | -90.84% | -35.16% |
Shares Outstanding (Basic) | 56 | 55 | 55 | 54 | 57 |
Shares Outstanding (Diluted) | 59 | 56 | 55 | 59 | 67 |
Shares Change (YoY) | 4.79% | 1.74% | -6.76% | -11.78% | 19.88% |
EPS (Basic) | 1.30 | 2.26 | -0.09 | 0.23 | 2.37 |
EPS (Diluted) | 1.25 | 2.21 | -0.09 | 0.21 | 2.02 |
EPS Growth | -43.44% | - | - | -89.60% | -45.84% |
Free Cash Flow | - | 48.45 | 146.89 | 407.07 | 329.85 |
Free Cash Flow Per Share | - | 0.87 | 2.67 | 6.90 | 4.93 |
Dividend Per Share | 1.560 | 1.480 | 1.360 | 1.360 | 1.240 |
Dividend Growth | 5.41% | 8.82% | - | 9.68% | 6.90% |
Gross Margin | 48.38% | 48.15% | 50.65% | 48.98% | 48.76% |
Operating Margin | 7.53% | 7.55% | 7.76% | 3.50% | 6.64% |
Profit Margin | 1.56% | 2.86% | -0.13% | 0.29% | 2.94% |
Free Cash Flow Margin | - | 1.12% | 3.68% | 9.59% | 7.20% |
EBITDA | 486.29 | 438.37 | 434.16 | 282.41 | 474.27 |
EBITDA Margin | 10.36% | 10.15% | 10.88% | 6.65% | 10.35% |
D&A For EBITDA | 132.55 | 112.23 | 124.25 | 133.87 | 169.83 |
EBIT | 353.74 | 326.14 | 309.91 | 148.54 | 304.44 |
EBIT Margin | 7.53% | 7.55% | 7.76% | 3.50% | 6.64% |
Effective Tax Rate | 32.24% | 30.45% | 109.80% | 79.90% | 30.55% |
Revenue as Reported | 4,695 | 4,321 | 3,992 | 4,245 | 4,583 |
Advertising Expenses | - | 65 | 63.1 | 53.6 | 73.9 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.