Rogers Communications Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	17,653	17,468	16,144	22,535	22,247	21,244
Market Cap Growth	16.96%	8.20%	-28.36%	1.29%	4.72%	9.75%
Enterprise Value	48,254	48,509	46,377	54,005	47,533	34,806
Last Close Price	32.40	31.60	27.69	38.85	37.20	35.68
PE Ratio	4.12	4.08	13.87	38.75	19.15	19.62
PS Ratio	1.31	1.30	1.17	1.70	2.09	2.09
PB Ratio	1.17	1.16	2.31	3.15	3.19	2.90
P/FCF Ratio	12.08	11.96	15.22	27.90	22.69	22.27
P/OCF Ratio	4.69	4.64	4.23	6.30	7.16	7.35
EV/Sales Ratio	3.59	3.60	3.35	4.08	4.47	3.42
EV/EBITDA Ratio	7.92	8.33	7.50	9.59	11.23	8.90
EV/EBIT Ratio	15.50	15.55	13.80	17.62	18.01	15.24
EV/FCF Ratio	33.03	33.20	43.72	66.86	48.49	36.48
Debt / Equity Ratio	1.82	1.82	4.66	4.43	3.68	2.17
Debt / EBITDA Ratio	4.50	4.50	5.04	5.38	5.81	3.89
Debt / FCF Ratio	18.78	18.78	30.68	39.22	26.20	16.64
Net Debt / Equity Ratio	1.76	1.76	4.54	4.35	3.57	2.09
Net Debt / EBITDA Ratio	4.57	4.57	5.13	5.52	5.88	3.91
Net Debt / FCF Ratio	18.21	18.21	29.90	38.47	25.38	16.03
Asset Turnover	0.27	0.27	0.29	0.31	0.32	0.36
Inventory Turnover	19.97	19.97	20.03	24.00	18.51	17.29
Quick Ratio	0.49	0.49	0.55	0.72	0.57	0.56
Current Ratio	0.61	0.61	0.66	0.89	2.02	0.68
Return on Equity (ROE)	39.82%	39.82%	16.64%	8.27%	16.29%	15.50%
Return on Assets (ROA)	3.89%	3.89%	4.45%	4.47%	4.89%	5.09%
Return on Invested Capital (ROIC)	6.79%	7.29%	6.64%	5.46%	7.13%	7.92%
Return on Capital Employed (ROCE)	6.80%	6.80%	8.50%	7.40%	8.30%	9.90%
Earnings Yield	24.26%	24.52%	7.21%	2.58%	5.22%	5.10%
FCF Yield	8.28%	8.36%	6.57%	3.58%	4.41%	4.49%
Dividend Yield	3.88%	3.93%	4.85%	3.53%	3.72%	3.90%
Payout Ratio	15.90%	13.24%	42.62%	113.07%	60.12%	64.83%
Buyback Yield / Dilution	-1.15%	-1.15%	-2.10%	-3.56%	-	-
Total Shareholder Return	2.74%	2.79%	2.75%	-0.03%	3.72%	3.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.