Resources Connection Cash Flow Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 29, 2025	May '25 May 31, 2025	May '24 May 25, 2024	May '23 May 27, 2023	May '22 May 28, 2022	May '21 May 29, 2021
Net Income	-132.42	-191.78	21.03	54.36	67.18	25.23
Depreciation & Amortization	6.59	7.75	8.43	8.56	8.48	9.13
Loss (Gain) From Sale of Assets	-0.34	-3.69	0.57	0.26	-0.88	-
Asset Writedown & Restructuring Costs	111.07	194.41	-	2.96	-	0.94
Stock-Based Compensation	10.25	6.75	5.73	9.52	8.17	6.61
Provision & Write-off of Bad Debts	1.24	1.24	0.14	1.44	0.56	-0.06
Other Operating Activities	1.63	-5.69	-3.62	-9.97	-9.4	17.3
Change in Accounts Receivable	21.35	10.42	29.63	13.55	-44.76	11.44
Change in Accounts Payable	-1.61	-1.21	0.31	1.55	1.02	-0.7
Change in Income Taxes	0.63	-0.55	-3.25	30.03	2.06	-32.59
Change in Other Net Operating Assets	7.08	1.25	-37.05	-30.62	17.02	2.65
Operating Cash Flow	25.47	18.9	21.92	81.64	49.44	39.94
Operating Cash Flow Growth	1.20%	-13.78%	-73.15%	65.11%	23.79%	-19.35%
Capital Expenditures	-1.15	-2.71	-1.14	-2.01	-2.96	-3.85
Sale of Property, Plant & Equipment	-	12.31	-	0	-	0
Cash Acquisitions	-0.2	-23.17	-7.41	-	-	-
Divestitures	-	-	-	5.95	-	-
Investing Cash Flow	-1.35	-13.57	-8.55	3.94	-2.96	-3.84
Long-Term Debt Issued	-	-	-	15	73.39	-
Long-Term Debt Repaid	-	-	-	-69	-63	-45
Net Debt Issued (Repaid)	-	-	-	-54	10.39	-45
Issuance of Common Stock	2.98	3.91	6.12	16.07	18.28	6.79
Repurchase of Common Stock	-3	-13	-8	-15.2	-19.65	-
Common Dividends Paid	-13.92	-18.65	-18.83	-18.78	-18.6	-18.23
Other Financing Activities	-0.34	-	-	-	-3.8	-3.02
Financing Cash Flow	-14.28	-27.73	-20.71	-71.91	-13.37	-59.46
Foreign Exchange Rate Adjustments	1.77	-0.34	-0.55	-1.11	-3.03	2.13
Miscellaneous Cash Flow Adjustments	-	-	-	-	-0.25	-
Net Cash Flow	11.61	-22.75	-7.89	12.56	29.83	-21.23
Free Cash Flow	24.32	16.19	20.78	79.62	46.48	36.1
Free Cash Flow Growth	6.18%	-22.08%	-73.91%	71.30%	28.77%	-23.49%
Free Cash Flow Margin	4.80%	2.94%	3.28%	10.27%	5.77%	5.73%
Free Cash Flow Per Share	0.74	0.49	0.61	2.33	1.39	1.11
Cash Interest Paid	0.29	0.35	0.35	0.96	1.05	1.56
Cash Income Tax Paid	1.18	2.35	11.16	-2.91	24.62	18.03
Levered Free Cash Flow	36.06	32.09	25.53	93.36	47.78	14.74
Unlevered Free Cash Flow	36.06	32.09	25.53	93.71	48.45	15.74
Change in Working Capital	27.44	9.91	-10.36	14.52	-24.66	-19.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.